[MUIPROP] QoQ TTM Result on 31-Dec-2016 [#2]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -18.22%
YoY- 965.01%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 38,066 38,610 37,268 46,184 57,413 61,242 60,588 -26.62%
PBT 5,999 6,216 14,044 14,337 18,064 17,101 7,963 -17.19%
Tax -2,621 -3,025 -2,835 -2,484 -3,173 -3,641 -3,833 -22.36%
NP 3,378 3,191 11,209 11,853 14,891 13,460 4,130 -12.52%
-
NP to SH 881 716 9,554 10,086 12,333 10,793 588 30.90%
-
Tax Rate 43.69% 48.66% 20.19% 17.33% 17.57% 21.29% 48.14% -
Total Cost 34,688 35,419 26,059 34,331 42,522 47,782 56,458 -27.70%
-
Net Worth 260,505 258,727 333,411 332,078 326,002 318,593 311,184 -11.16%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 260,505 258,727 333,411 332,078 326,002 318,593 311,184 -11.16%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 8.87% 8.26% 30.08% 25.66% 25.94% 21.98% 6.82% -
ROE 0.34% 0.28% 2.87% 3.04% 3.78% 3.39% 0.19% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 5.14 5.21 5.03 6.23 7.75 8.27 8.18 -26.61%
EPS 0.12 0.10 1.29 1.36 1.66 1.46 0.08 31.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3516 0.3492 0.45 0.4482 0.44 0.43 0.42 -11.16%
Adjusted Per Share Value based on latest NOSH - 764,059
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.98 5.05 4.88 6.04 7.51 8.02 7.93 -26.64%
EPS 0.12 0.09 1.25 1.32 1.61 1.41 0.08 31.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3409 0.3386 0.4364 0.4346 0.4267 0.417 0.4073 -11.17%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.30 0.29 0.315 0.265 0.245 0.315 0.295 -
P/RPS 5.84 5.57 6.26 4.25 3.16 3.81 3.61 37.76%
P/EPS 252.30 300.09 24.43 19.47 14.72 21.62 371.72 -22.74%
EY 0.40 0.33 4.09 5.14 6.79 4.62 0.27 29.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.83 0.70 0.59 0.56 0.73 0.70 13.80%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 29/08/17 30/05/17 27/02/17 29/11/16 29/08/16 31/05/16 -
Price 0.285 0.285 0.31 0.305 0.24 0.26 0.31 -
P/RPS 5.55 5.47 6.16 4.89 3.10 3.15 3.79 28.92%
P/EPS 239.68 294.92 24.04 22.41 14.42 17.85 390.62 -27.77%
EY 0.42 0.34 4.16 4.46 6.94 5.60 0.26 37.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.82 0.69 0.68 0.55 0.60 0.74 6.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment