[MUIPROP] YoY TTM Result on 31-Dec-2016 [#2]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -18.22%
YoY- 965.01%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
TTM Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 30/06/13 CAGR
Revenue 75,714 56,386 35,144 46,184 49,308 48,913 41,196 9.80%
PBT 28,684 19,115 7,805 14,337 5,427 4,334 14,643 10.88%
Tax -5,847 -5,006 -2,731 -2,484 -3,462 -2,350 -3,005 10.77%
NP 22,837 14,109 5,074 11,853 1,965 1,984 11,638 10.91%
-
NP to SH 15,441 7,711 2,379 10,086 -1,166 -1,569 8,265 10.08%
-
Tax Rate 20.38% 26.19% 34.99% 17.33% 63.79% 54.22% 20.52% -
Total Cost 52,877 42,277 30,070 34,331 47,343 46,929 29,558 9.35%
-
Net Worth 276,213 260,727 254,578 332,078 311,184 0 244,427 1.89%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 30/06/13 CAGR
Net Worth 276,213 260,727 254,578 332,078 311,184 0 244,427 1.89%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 30/06/13 CAGR
NP Margin 30.16% 25.02% 14.44% 25.66% 3.99% 4.06% 28.25% -
ROE 5.59% 2.96% 0.93% 3.04% -0.37% 0.00% 3.38% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 30/06/13 CAGR
RPS 10.22 7.61 4.74 6.23 6.66 6.60 5.56 9.80%
EPS 2.08 1.04 0.32 1.36 -0.16 -0.21 1.12 9.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3728 0.3519 0.3436 0.4482 0.42 0.00 0.3299 1.89%
Adjusted Per Share Value based on latest NOSH - 764,059
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 30/06/13 CAGR
RPS 9.91 7.38 4.60 6.04 6.45 6.40 5.39 9.81%
EPS 2.02 1.01 0.31 1.32 -0.15 -0.21 1.08 10.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3615 0.3412 0.3332 0.4346 0.4073 0.00 0.3199 1.89%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 30/06/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 30/06/14 28/06/13 -
Price 0.185 0.225 0.27 0.265 0.37 0.265 0.15 -
P/RPS 1.81 2.96 5.69 4.25 5.56 4.01 2.70 -5.96%
P/EPS 8.88 21.62 84.09 19.47 -235.11 -125.14 13.45 -6.18%
EY 11.27 4.63 1.19 5.14 -0.43 -0.80 7.44 6.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.64 0.79 0.59 0.88 0.00 0.45 1.63%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 30/06/14 30/06/13 CAGR
Date 26/02/20 12/02/19 28/02/18 27/02/17 25/02/16 27/08/14 28/08/13 -
Price 0.23 0.195 0.255 0.305 0.345 0.41 0.14 -
P/RPS 2.25 2.56 5.38 4.89 5.18 6.21 2.52 -1.72%
P/EPS 11.04 18.74 79.42 22.41 -219.22 -193.61 12.55 -1.95%
EY 9.06 5.34 1.26 4.46 -0.46 -0.52 7.97 1.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.55 0.74 0.68 0.82 0.00 0.42 6.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment