[DUTALND] QoQ Annualized Quarter Result on 30-Jun-2008 [#4]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 7.85%
YoY- -87.58%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 83,178 104,192 140,148 174,689 163,853 160,314 125,484 -23.95%
PBT 52,734 -27,716 -8,952 58,481 46,974 42,612 14,844 132.64%
Tax -4,276 -5,940 -6,556 -21,443 -12,664 -10,246 -9,184 -39.90%
NP 48,458 -33,656 -15,508 37,038 34,310 32,366 5,660 317.95%
-
NP to SH 49,016 -33,200 -15,292 37,672 34,930 33,004 6,348 290.17%
-
Tax Rate 8.11% - - 36.67% 26.96% 24.04% 61.87% -
Total Cost 34,720 137,848 155,656 137,651 129,542 127,948 119,824 -56.17%
-
Net Worth 730,722 781,442 792,148 802,012 793,279 785,540 770,828 -3.49%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 730,722 781,442 792,148 802,012 793,279 785,540 770,828 -3.49%
NOSH 564,700 564,625 562,205 564,797 564,612 565,136 566,785 -0.24%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 58.26% -32.30% -11.07% 21.20% 20.94% 20.19% 4.51% -
ROE 6.71% -4.25% -1.93% 4.70% 4.40% 4.20% 0.82% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 14.73 18.45 24.93 30.93 29.02 28.37 22.14 -23.77%
EPS 8.68 -5.88 -2.72 6.67 6.19 5.84 1.12 291.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.294 1.384 1.409 1.42 1.405 1.39 1.36 -3.25%
Adjusted Per Share Value based on latest NOSH - 565,221
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 9.83 12.31 16.56 20.65 19.37 18.95 14.83 -23.95%
EPS 5.79 -3.92 -1.81 4.45 4.13 3.90 0.75 290.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8636 0.9236 0.9362 0.9479 0.9376 0.9284 0.911 -3.49%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.38 0.46 0.57 0.66 0.75 1.05 1.13 -
P/RPS 2.58 2.49 2.29 2.13 2.58 3.70 5.10 -36.48%
P/EPS 4.38 -7.82 -20.96 9.90 12.12 17.98 100.89 -87.62%
EY 22.84 -12.78 -4.77 10.11 8.25 5.56 0.99 708.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.33 0.40 0.46 0.53 0.76 0.83 -50.36%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 26/02/09 26/11/08 28/08/08 29/05/08 29/02/08 19/11/07 -
Price 0.41 0.33 0.35 0.58 0.75 0.73 1.05 -
P/RPS 2.78 1.79 1.40 1.88 2.58 2.57 4.74 -29.91%
P/EPS 4.72 -5.61 -12.87 8.70 12.12 12.50 93.75 -86.34%
EY 21.17 -17.82 -7.77 11.50 8.25 8.00 1.07 630.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.24 0.25 0.41 0.53 0.53 0.77 -44.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment