[DUTALND] QoQ Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -96.07%
YoY- 402.92%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 27,718 22,234 25,952 15,952 16,352 14,728 11,932 75.67%
PBT 11,517 6,945 14,436 15,028 -7,409 4,226 10,606 5.66%
Tax -584 -341 -180 -868 393,111 -2,385 -5,152 -76.67%
NP 10,933 6,604 14,256 14,160 385,702 1,841 5,454 59.18%
-
NP to SH 11,469 7,324 15,016 15,168 386,443 2,498 6,096 52.57%
-
Tax Rate 5.07% 4.91% 1.25% 5.78% - 56.44% 48.58% -
Total Cost 16,785 15,630 11,696 1,792 -369,350 12,886 6,478 88.97%
-
Net Worth 1,269,177 1,303,021 1,303,021 1,303,021 1,294,560 939,190 939,190 22.29%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 423 - - - 423 - - -
Div Payout % 3.69% - - - 0.11% - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,269,177 1,303,021 1,303,021 1,303,021 1,294,560 939,190 939,190 22.29%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 39.44% 29.70% 54.93% 88.77% 2,358.75% 12.50% 45.71% -
ROE 0.90% 0.56% 1.15% 1.16% 29.85% 0.27% 0.65% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.28 2.63 3.07 1.89 1.93 1.74 1.41 75.83%
EPS 1.36 0.87 1.78 1.80 45.67 0.29 0.72 52.98%
DPS 0.05 0.00 0.00 0.00 0.05 0.00 0.00 -
NAPS 1.50 1.54 1.54 1.54 1.53 1.11 1.11 22.29%
Adjusted Per Share Value based on latest NOSH - 846,118
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.28 2.63 3.07 1.89 1.93 1.74 1.41 75.83%
EPS 1.36 0.87 1.78 1.80 45.67 0.29 0.72 52.98%
DPS 0.05 0.00 0.00 0.00 0.05 0.00 0.00 -
NAPS 1.50 1.54 1.54 1.54 1.53 1.11 1.11 22.29%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.45 0.49 0.465 0.54 0.49 0.57 0.55 -
P/RPS 13.74 18.65 15.16 28.64 25.35 32.75 39.00 -50.21%
P/EPS 33.20 56.61 26.20 30.12 1.07 193.02 76.34 -42.68%
EY 3.01 1.77 3.82 3.32 93.21 0.52 1.31 74.39%
DY 0.11 0.00 0.00 0.00 0.10 0.00 0.00 -
P/NAPS 0.30 0.32 0.30 0.35 0.32 0.51 0.50 -28.92%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 28/05/19 25/02/19 28/11/18 30/08/18 30/05/18 28/02/18 -
Price 0.42 0.45 0.505 0.495 0.555 0.565 0.575 -
P/RPS 12.82 17.12 16.46 26.26 28.72 32.46 40.77 -53.85%
P/EPS 30.99 51.99 28.46 27.61 1.22 191.32 79.81 -46.86%
EY 3.23 1.92 3.51 3.62 82.29 0.52 1.25 88.63%
DY 0.12 0.00 0.00 0.00 0.09 0.00 0.00 -
P/NAPS 0.28 0.29 0.33 0.32 0.36 0.51 0.52 -33.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment