[DUTALND] QoQ Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 102.12%
YoY- 66.28%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 15,952 16,352 14,728 11,932 11,616 130,381 1,310 428.48%
PBT 15,028 -7,409 4,226 10,606 5,764 21,950 -1,273 -
Tax -868 393,111 -2,385 -5,152 -3,532 -9,993 -2,504 -50.62%
NP 14,160 385,702 1,841 5,454 2,232 11,957 -3,777 -
-
NP to SH 15,168 386,443 2,498 6,096 3,016 13,216 -2,486 -
-
Tax Rate 5.78% - 56.44% 48.58% 61.28% 45.53% - -
Total Cost 1,792 -369,350 12,886 6,478 9,384 118,424 5,087 -50.08%
-
Net Worth 1,303,021 1,294,560 939,190 939,190 939,190 939,190 922,268 25.88%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 423 - - - - - -
Div Payout % - 0.11% - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,303,021 1,294,560 939,190 939,190 939,190 939,190 922,268 25.88%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 88.77% 2,358.75% 12.50% 45.71% 19.21% 9.17% -288.20% -
ROE 1.16% 29.85% 0.27% 0.65% 0.32% 1.41% -0.27% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.89 1.93 1.74 1.41 1.37 15.41 0.15 440.64%
EPS 1.80 45.67 0.29 0.72 0.36 1.56 -0.29 -
DPS 0.00 0.05 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.53 1.11 1.11 1.11 1.11 1.09 25.88%
Adjusted Per Share Value based on latest NOSH - 846,118
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.89 1.93 1.74 1.41 1.37 15.41 0.15 440.64%
EPS 1.80 45.67 0.29 0.72 0.36 1.56 -0.29 -
DPS 0.00 0.05 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.53 1.11 1.11 1.11 1.11 1.09 25.88%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.54 0.49 0.57 0.55 0.59 0.46 0.485 -
P/RPS 28.64 25.35 32.75 39.00 42.98 2.99 313.10 -79.66%
P/EPS 30.12 1.07 193.02 76.34 165.52 29.45 -165.03 -
EY 3.32 93.21 0.52 1.31 0.60 3.40 -0.61 -
DY 0.00 0.10 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.32 0.51 0.50 0.53 0.41 0.44 -14.13%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 30/08/18 30/05/18 28/02/18 29/11/17 29/08/17 23/05/17 -
Price 0.495 0.555 0.565 0.575 0.57 0.56 0.525 -
P/RPS 26.26 28.72 32.46 40.77 41.52 3.63 338.92 -81.79%
P/EPS 27.61 1.22 191.32 79.81 159.91 35.85 -178.64 -
EY 3.62 82.29 0.52 1.25 0.63 2.79 -0.56 -
DY 0.00 0.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.51 0.52 0.51 0.50 0.48 -23.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment