[ORIENT] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -59.26%
YoY- -51.82%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 6,792,340 5,524,258 4,897,496 4,594,446 4,860,336 4,384,367 4,188,848 37.98%
PBT 399,564 387,132 125,325 10,586 260,156 348,370 327,588 14.14%
Tax -131,036 -88,919 -62,062 -59,410 -73,372 -75,011 -80,601 38.22%
NP 268,528 298,213 63,262 -48,824 186,784 273,359 246,986 5.72%
-
NP to SH 260,188 279,484 165,102 110,760 271,892 261,861 788,728 -52.22%
-
Tax Rate 32.79% 22.97% 49.52% 561.21% 28.20% 21.53% 24.60% -
Total Cost 6,523,812 5,226,045 4,834,233 4,643,270 4,673,552 4,111,008 3,941,861 39.87%
-
Net Worth 6,001,996 5,867,354 5,646,660 5,510,278 5,530,310 5,635,253 5,611,670 4.58%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 198,427 124,067 115,803 173,643 198,461 74,445 49,628 151.70%
Div Payout % 76.26% 44.39% 70.14% 156.77% 72.99% 28.43% 6.29% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 6,001,996 5,867,354 5,646,660 5,510,278 5,530,310 5,635,253 5,611,670 4.58%
NOSH 620,085 620,339 620,375 620,156 620,191 620,376 620,393 -0.03%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 3.95% 5.40% 1.29% -1.06% 3.84% 6.23% 5.90% -
ROE 4.34% 4.76% 2.92% 2.01% 4.92% 4.65% 14.06% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1,095.39 890.52 789.44 740.85 783.68 706.73 675.23 38.02%
EPS 41.96 45.05 26.61 17.86 43.84 42.21 40.79 1.90%
DPS 32.00 20.00 18.67 28.00 32.00 12.00 8.00 151.77%
NAPS 9.6793 9.4583 9.102 8.8853 8.9171 9.0836 9.0458 4.61%
Adjusted Per Share Value based on latest NOSH - 620,344
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1,094.84 890.44 789.42 740.57 783.43 706.71 675.19 37.98%
EPS 41.94 45.05 26.61 17.85 43.83 42.21 127.13 -52.22%
DPS 31.98 20.00 18.67 27.99 31.99 12.00 8.00 151.66%
NAPS 9.6745 9.4575 9.1017 8.8819 8.9142 9.0834 9.0453 4.58%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 6.60 6.80 6.96 6.63 6.91 6.95 6.98 -
P/RPS 0.60 0.76 0.88 0.89 0.88 0.98 1.03 -30.22%
P/EPS 15.73 15.09 26.15 37.12 15.76 16.47 5.49 101.60%
EY 6.36 6.63 3.82 2.69 6.34 6.07 18.21 -50.37%
DY 4.85 2.94 2.68 4.22 4.63 1.73 1.15 160.80%
P/NAPS 0.68 0.72 0.76 0.75 0.77 0.77 0.77 -7.94%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 27/02/17 17/11/16 23/08/16 26/05/16 29/02/16 19/11/15 -
Price 6.63 6.45 6.80 7.10 6.89 6.80 7.04 -
P/RPS 0.61 0.72 0.86 0.96 0.88 0.96 1.04 -29.90%
P/EPS 15.80 14.32 25.55 39.75 15.72 16.11 5.54 100.98%
EY 6.33 6.99 3.91 2.52 6.36 6.21 18.06 -50.25%
DY 4.83 3.10 2.75 3.94 4.64 1.76 1.14 161.60%
P/NAPS 0.68 0.68 0.75 0.80 0.77 0.75 0.78 -8.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment