[ORIENT] QoQ Annualized Quarter Result on 31-Mar-2016 [#1]

Stock

[ORIENT] ORIENTAL HOLDINGS BHD

Announcement Date

26-May-2016

Admission Sponsor

Sponsor

Financial Year

31-Dec-2016

Quarter

31-Mar-2016 [#1]

Profit Trend

QoQ- 3.83%

YoY- 21.61%

Quarter Report

OHB-Qtrly Announcement Mar 2016.pdf

Latest QR

Upcoming QR

ORIENT's Result

ORIENT's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/12/16	30/09/16	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	CAGR
Annualized Quarter Result
Revenue	5,524,258	4,897,496	4,594,446	4,860,336	4,384,367	4,188,848	3,892,354	26.15%
YoY %	12.80%	6.60%	-5.47%	10.86%	4.67%	7.62%	-	-
Horiz. %	141.93%	125.82%	118.04%	124.87%	112.64%	107.62%	100.00%	-
PBT	387,132	125,325	10,586	260,156	348,370	327,588	302,734	17.72%
YoY %	208.90%	1,083.87%	-95.93%	-25.32%	6.34%	8.21%	-	-
Horiz. %	127.88%	41.40%	3.50%	85.94%	115.07%	108.21%	100.00%	-
Tax	-88,919	-62,062	-59,410	-73,372	-75,011	-80,601	-72,258	14.76%
YoY %	-43.27%	-4.46%	19.03%	2.19%	6.94%	-11.55%	-	-
Horiz. %	123.06%	85.89%	82.22%	101.54%	103.81%	111.55%	100.00%	-
NP	298,213	63,262	-48,824	186,784	273,359	246,986	230,476	18.64%
YoY %	371.39%	229.57%	-126.14%	-31.67%	10.68%	7.16%	-	-
Horiz. %	129.39%	27.45%	-21.18%	81.04%	118.61%	107.16%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	279,484	165,102	110,760	271,892	261,861	788,728	229,894	13.84%
YoY %	69.28%	49.06%	-59.26%	3.83%	-66.80%	243.08%	-	-
Horiz. %	121.57%	71.82%	48.18%	118.27%	113.91%	343.08%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	22.97%	49.52%	561.21%	28.20%	21.53%	24.60%	23.87%	-
YoY %	-53.61%	-91.18%	1,890.11%	30.98%	-12.48%	3.06%	-	-
Horiz. %	96.23%	207.46%	2,351.11%	118.14%	90.20%	103.06%	100.00%	-
Total Cost	5,226,045	4,834,233	4,643,270	4,673,552	4,111,008	3,941,861	3,661,878	26.62%
YoY %	8.10%	4.11%	-0.65%	13.68%	4.29%	7.65%	-	-
Horiz. %	142.71%	132.02%	126.80%	127.63%	112.27%	107.65%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	5,867,354	5,646,660	5,510,278	5,530,310	5,635,253	5,611,670	5,272,053	7.35%
YoY %	3.91%	2.48%	-0.36%	-1.86%	0.42%	6.44%	-	-
Horiz. %	111.29%	107.11%	104.52%	104.90%	106.89%	106.44%	100.00%	-

	31/12/16	30/09/16	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	CAGR
Dividend
Div	124,067	115,803	173,643	198,461	74,445	49,628	74,439	40.35%
YoY %	7.14%	-33.31%	-12.51%	166.59%	50.01%	-33.33%	-	-
Horiz. %	166.67%	155.57%	233.27%	266.61%	100.01%	66.67%	100.00%	-
Div Payout %	44.39%	70.14%	156.77%	72.99%	28.43%	6.29%	32.38%	-
YoY %	-36.71%	-55.26%	114.78%	156.74%	351.99%	-80.57%	-	-
Horiz. %	137.09%	216.62%	484.16%	225.42%	87.80%	19.43%	100.00%	-

	31/12/16	30/09/16	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	CAGR
Equity
Net Worth	5,867,354	5,646,660	5,510,278	5,530,310	5,635,253	5,611,670	5,272,053	7.35%
YoY %	3.91%	2.48%	-0.36%	-1.86%	0.42%	6.44%	-	-
Horiz. %	111.29%	107.11%	104.52%	104.90%	106.89%	106.44%	100.00%	-
NOSH	620,339	620,375	620,156	620,191	620,376	620,393	620,329	0.00%
YoY %	-0.01%	0.04%	-0.01%	-0.03%	-0.00%	0.01%	-	-
Horiz. %	100.00%	100.01%	99.97%	99.98%	100.01%	100.01%	100.00%	-

	31/12/16	30/09/16	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	CAGR
Ratio Analysis
NP Margin	5.40%	1.29%	-1.06%	3.84%	6.23%	5.90%	5.92%	-
YoY %	318.60%	221.70%	-127.60%	-38.36%	5.59%	-0.34%	-	-
Horiz. %	91.22%	21.79%	-17.91%	64.86%	105.24%	99.66%	100.00%	-
ROE	4.76%	2.92%	2.01%	4.92%	4.65%	14.06%	4.36%	-
YoY %	63.01%	45.27%	-59.15%	5.81%	-66.93%	222.48%	-	-
Horiz. %	109.17%	66.97%	46.10%	112.84%	106.65%	322.48%	100.00%	-

	31/12/16	30/09/16	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	CAGR
Per Share
RPS	890.52	789.44	740.85	783.68	706.73	675.23	627.47	26.15%
YoY %	12.80%	6.56%	-5.47%	10.89%	4.67%	7.61%	-	-
Horiz. %	141.92%	125.81%	118.07%	124.90%	112.63%	107.61%	100.00%	-
EPS	45.05	26.61	17.86	43.84	42.21	40.79	37.06	13.83%
YoY %	69.30%	48.99%	-59.26%	3.86%	3.48%	10.06%	-	-
Horiz. %	121.56%	71.80%	48.19%	118.29%	113.90%	110.06%	100.00%	-
DPS	20.00	18.67	28.00	32.00	12.00	8.00	12.00	40.35%
YoY %	7.12%	-33.32%	-12.50%	166.67%	50.00%	-33.33%	-	-
Horiz. %	166.67%	155.58%	233.33%	266.67%	100.00%	66.67%	100.00%	-
NAPS	9.4583	9.102	8.8853	8.9171	9.0836	9.0458	8.4988	7.35%
YoY %	3.91%	2.44%	-0.36%	-1.83%	0.42%	6.44%	-	-
Horiz. %	111.29%	107.10%	104.55%	104.92%	106.88%	106.44%	100.00%	-

	31/12/16	30/09/16	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	CAGR
Adjusted Per Share Value based on latest NOSH - 620,191
RPS	890.44	789.42	740.57	783.43	706.71	675.19	627.40	26.15%
YoY %	12.80%	6.60%	-5.47%	10.86%	4.67%	7.62%	-	-
Horiz. %	141.93%	125.82%	118.04%	124.87%	112.64%	107.62%	100.00%	-
EPS	45.05	26.61	17.85	43.83	42.21	127.13	37.06	13.83%
YoY %	69.30%	49.08%	-59.27%	3.84%	-66.80%	243.04%	-	-
Horiz. %	121.56%	71.80%	48.17%	118.27%	113.90%	343.04%	100.00%	-
DPS	20.00	18.67	27.99	31.99	12.00	8.00	12.00	40.35%
YoY %	7.12%	-33.30%	-12.50%	166.58%	50.00%	-33.33%	-	-
Horiz. %	166.67%	155.58%	233.25%	266.58%	100.00%	66.67%	100.00%	-
NAPS	9.4575	9.1017	8.8819	8.9142	9.0834	9.0453	8.4979	7.35%
YoY %	3.91%	2.47%	-0.36%	-1.86%	0.42%	6.44%	-	-
Horiz. %	111.29%	107.11%	104.52%	104.90%	106.89%	106.44%	100.00%	-

	31/12/16	30/09/16	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/12/16	30/09/16	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	-
Price	6.80	6.96	6.63	6.91	6.95	6.98	7.06	-
P/RPS	0.76	0.88	0.89	0.88	0.98	1.03	1.13	-23.14%
YoY %	-13.64%	-1.12%	1.14%	-10.20%	-4.85%	-8.85%	-	-
Horiz. %	67.26%	77.88%	78.76%	77.88%	86.73%	91.15%	100.00%	-
P/EPS	15.09	26.15	37.12	15.76	16.47	5.49	19.05	-14.32%
YoY %	-42.29%	-29.55%	135.53%	-4.31%	200.00%	-71.18%	-	-
Horiz. %	79.21%	137.27%	194.86%	82.73%	86.46%	28.82%	100.00%	-
EY	6.63	3.82	2.69	6.34	6.07	18.21	5.25	16.75%
YoY %	73.56%	42.01%	-57.57%	4.45%	-66.67%	246.86%	-	-
Horiz. %	126.29%	72.76%	51.24%	120.76%	115.62%	346.86%	100.00%	-
DY	2.94	2.68	4.22	4.63	1.73	1.15	1.70	43.83%
YoY %	9.70%	-36.49%	-8.86%	167.63%	50.43%	-32.35%	-	-
Horiz. %	172.94%	157.65%	248.24%	272.35%	101.76%	67.65%	100.00%	-
P/NAPS	0.72	0.76	0.75	0.77	0.77	0.77	0.83	-9.00%
YoY %	-5.26%	1.33%	-2.60%	0.00%	0.00%	-7.23%	-	-
Horiz. %	86.75%	91.57%	90.36%	92.77%	92.77%	92.77%	100.00%	-

	31/12/16	30/09/16	30/06/16	31/03/16	31/12/15	30/09/15	30/06/15	CAGR
Price Multiplier on Announcement Date
Date	27/02/17	17/11/16	23/08/16	26/05/16	29/02/16	19/11/15	19/08/15	-
Price	6.45	6.80	7.10	6.89	6.80	7.04	6.61	-
P/RPS	0.72	0.86	0.96	0.88	0.96	1.04	1.05	-22.14%
YoY %	-16.28%	-10.42%	9.09%	-8.33%	-7.69%	-0.95%	-	-
Horiz. %	68.57%	81.90%	91.43%	83.81%	91.43%	99.05%	100.00%	-
P/EPS	14.32	25.55	39.75	15.72	16.11	5.54	17.84	-13.57%
YoY %	-43.95%	-35.72%	152.86%	-2.42%	190.79%	-68.95%	-	-
Horiz. %	80.27%	143.22%	222.81%	88.12%	90.30%	31.05%	100.00%	-
EY	6.99	3.91	2.52	6.36	6.21	18.06	5.61	15.71%
YoY %	78.77%	55.16%	-60.38%	2.42%	-65.61%	221.93%	-	-
Horiz. %	124.60%	69.70%	44.92%	113.37%	110.70%	321.93%	100.00%	-
DY	3.10	2.75	3.94	4.64	1.76	1.14	1.82	42.39%
YoY %	12.73%	-30.20%	-15.09%	163.64%	54.39%	-37.36%	-	-
Horiz. %	170.33%	151.10%	216.48%	254.95%	96.70%	62.64%	100.00%	-
P/NAPS	0.68	0.75	0.80	0.77	0.75	0.78	0.78	-8.70%
YoY %	-9.33%	-6.25%	3.90%	2.67%	-3.85%	0.00%	-	-
Horiz. %	87.18%	96.15%	102.56%	98.72%	96.15%	100.00%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 4 July 2024

MQ Trader

MQ Trading Signals

2024-07-05 12:20:00

EMA 5

5 Mins

BUY

2024-07-05 11:55:00

EMA 5

5 Mins

SELL

2024-07-05 11:10:00

EMA 5

5 Mins

BUY

2024-07-05 10:55:00

ADX

5 Mins

BUY

2024-07-05 10:45:00

EMA 5

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

PTRANS

PERAK TRANSIT BERHAD

1000

HLIND

HONG LEONG INDUSTRIES BHD

961

MPI

MALAYSIAN PACIFIC INDUSTRIES

959

DNEX

DAGANG NEXCHANGE BERHAD

812

SALCON

SALCON BHD

749

JCY

JCY INTERNATIONAL BERHAD

749

YTLPOWR

YTL POWER INTERNATIONAL BHD

639

TOPGLOV

TOP GLOVE CORPORATION BHD

628

MAYBANK

MALAYAN BANKING BHD

625

WCT

WCT HOLDINGS BERHAD

601

Daily Stocks

INIX-OR

0.02

0.00

141,839,900

HSI-CXV

0.10

-0.02

134,285,700

EDUSPEC-OR

0.005

0.00

75,002,700

NOVAMSC

0.255

+0.025

73,243,800

HSI-CV4

0.075

-0.015

72,252,900

HSI-HWW

0.235

+0.02

71,772,400

HSI-HWE

0.125

+0.01

66,783,700

AHB-WC

0.075

0.00

64,686,600

HSI-CXN

0.185

-0.025

64,611,200

SNS

0.925

+0.04

60,419,100

More active Stocks

NESTLE

124.50

+2.50

3,100

KOBAY

2.45

+0.27

8,172,200

KLK

20.30

+0.22

191,700

IJM-C76

0.725

+0.165

95,000

NPC

1.80

+0.15

200

YBS

0.925

+0.14

26,379,900

KSENG

6.31

+0.14

133,100

MERCURY

1.03

+0.135

110,600

SIMEPROP-C18

0.765

+0.135

10,000

CRESNDO

3.75

+0.12

979,700

More gainer Stocks

TOYOVEN

0.865

-0.195

9,809,900

MRDIY-C28

0.085

-0.165

113,000

SALUTE

0.53

-0.15

16,684,300

APOLLO

6.65

-0.15

1,200

KUAISHO-C17

0.08

-0.12

58,800

CARLSBG

18.66

-0.10

62,300

HSI-HWX

0.665

-0.10

5,000

HLFG

17.24

-0.10

800

SYNERGY

1.49

-0.09

2,202,800

KUAISHO-C16

0.01

-0.085

20,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More