[ORIENT] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock

[ORIENT] ORIENTAL HOLDINGS BHD

Announcement Date

24-May-2017

Admission Sponsor

Sponsor

Financial Year

31-Dec-2017

Quarter

31-Mar-2017 [#1]

Profit Trend

QoQ- -6.9%

YoY- -4.3%

Quarter Report

OHB-Q1_2017-170524.pdf

Latest QR

Upcoming QR

ORIENT's Result

ORIENT's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	CAGR
Annualized Quarter Result
Revenue	6,348,149	6,135,405	6,629,756	6,792,340	5,524,258	4,897,496	4,594,446	23.98%
YoY %	3.47%	-7.46%	-2.39%	22.95%	12.80%	6.60%	-	-
Horiz. %	138.17%	133.54%	144.30%	147.84%	120.24%	106.60%	100.00%	-
PBT	527,336	499,742	436,800	399,564	387,132	125,325	10,586	1244.24%
YoY %	5.52%	14.41%	9.32%	3.21%	208.90%	1,083.87%	-	-
Horiz. %	4,981.45%	4,720.78%	4,126.20%	3,774.46%	3,657.02%	1,183.87%	100.00%	-
Tax	-113,729	-99,926	-93,910	-131,036	-88,919	-62,062	-59,410	53.99%
YoY %	-13.81%	-6.41%	28.33%	-47.37%	-43.27%	-4.46%	-	-
Horiz. %	191.43%	168.20%	158.07%	220.56%	149.67%	104.46%	100.00%	-
NP	413,607	399,816	342,890	268,528	298,213	63,262	-48,824	-
YoY %	3.45%	16.60%	27.69%	-9.95%	371.39%	229.57%	-	-
Horiz. %	-847.14%	-818.89%	-702.30%	-549.99%	-610.79%	-129.57%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	392,646	379,848	358,816	260,188	279,484	165,102	110,760	131.95%
YoY %	3.37%	5.86%	37.91%	-6.90%	69.28%	49.06%	-	-
Horiz. %	354.50%	342.95%	323.96%	234.91%	252.33%	149.06%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	21.57%	20.00%	21.50%	32.79%	22.97%	49.52%	561.21%	-
YoY %	7.85%	-6.98%	-34.43%	42.75%	-53.61%	-91.18%	-	-
Horiz. %	3.84%	3.56%	3.83%	5.84%	4.09%	8.82%	100.00%	-
Total Cost	5,934,542	5,735,589	6,286,866	6,523,812	5,226,045	4,834,233	4,643,270	17.71%
YoY %	3.47%	-8.77%	-3.63%	24.83%	8.10%	4.11%	-	-
Horiz. %	127.81%	123.52%	135.40%	140.50%	112.55%	104.11%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	6,053,988	6,084,572	5,998,133	6,001,996	5,867,354	5,646,660	5,510,278	6.45%
YoY %	-0.50%	1.44%	-0.06%	2.29%	3.91%	2.48%	-	-
Horiz. %	109.87%	110.42%	108.85%	108.92%	106.48%	102.48%	100.00%	-

	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	CAGR
Dividend
Div	124,072	115,800	173,700	198,427	124,067	115,803	173,643	-20.02%
YoY %	7.14%	-33.33%	-12.46%	59.94%	7.14%	-33.31%	-	-
Horiz. %	71.45%	66.69%	100.03%	114.27%	71.45%	66.69%	100.00%	-
Div Payout %	31.60%	30.49%	48.41%	76.26%	44.39%	70.14%	156.77%	-
YoY %	3.64%	-37.02%	-36.52%	71.80%	-36.71%	-55.26%	-	-
Horiz. %	20.16%	19.45%	30.88%	48.64%	28.32%	44.74%	100.00%	-

	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	CAGR
Equity
Net Worth	6,053,988	6,084,572	5,998,133	6,001,996	5,867,354	5,646,660	5,510,278	6.45%
YoY %	-0.50%	1.44%	-0.06%	2.29%	3.91%	2.48%	-	-
Horiz. %	109.87%	110.42%	108.85%	108.92%	106.48%	102.48%	100.00%	-
NOSH	620,393	620,393	620,359	620,085	620,339	620,375	620,156	0.02%
YoY %	0.00%	0.01%	0.04%	-0.04%	-0.01%	0.04%	-	-
Horiz. %	100.04%	100.04%	100.03%	99.99%	100.03%	100.04%	100.00%	-

	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	CAGR
Ratio Analysis
NP Margin	6.52%	6.52%	5.17%	3.95%	5.40%	1.29%	-1.06%	-
YoY %	0.00%	26.11%	30.89%	-26.85%	318.60%	221.70%	-	-
Horiz. %	-615.09%	-615.09%	-487.74%	-372.64%	-509.43%	-121.70%	100.00%	-
ROE	6.49%	6.24%	5.98%	4.34%	4.76%	2.92%	2.01%	-
YoY %	4.01%	4.35%	37.79%	-8.82%	63.01%	45.27%	-	-
Horiz. %	322.89%	310.45%	297.51%	215.92%	236.82%	145.27%	100.00%	-

	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	CAGR
Per Share
RPS	1,023.30	989.00	1,068.70	1,095.39	890.52	789.44	740.85	23.95%
YoY %	3.47%	-7.46%	-2.44%	23.01%	12.80%	6.56%	-	-
Horiz. %	138.13%	133.50%	144.25%	147.86%	120.20%	106.56%	100.00%	-
EPS	63.29	61.23	57.84	41.96	45.05	26.61	17.86	131.90%
YoY %	3.36%	5.86%	37.85%	-6.86%	69.30%	48.99%	-	-
Horiz. %	354.37%	342.83%	323.85%	234.94%	252.24%	148.99%	100.00%	-
DPS	20.00	18.67	28.00	32.00	20.00	18.67	28.00	-20.04%
YoY %	7.12%	-33.32%	-12.50%	60.00%	7.12%	-33.32%	-	-
Horiz. %	71.43%	66.68%	100.00%	114.29%	71.43%	66.68%	100.00%	-
NAPS	9.7588	9.8081	9.6688	9.6793	9.4583	9.102	8.8853	6.43%
YoY %	-0.50%	1.44%	-0.11%	2.34%	3.91%	2.44%	-	-
Horiz. %	109.83%	110.39%	108.82%	108.94%	106.45%	102.44%	100.00%	-

	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	CAGR
Adjusted Per Share Value based on latest NOSH - 620,085
RPS	1,023.25	988.95	1,068.64	1,094.84	890.44	789.42	740.57	23.98%
YoY %	3.47%	-7.46%	-2.39%	22.95%	12.80%	6.60%	-	-
Horiz. %	138.17%	133.54%	144.30%	147.84%	120.24%	106.60%	100.00%	-
EPS	63.29	61.23	57.84	41.94	45.05	26.61	17.85	131.98%
YoY %	3.36%	5.86%	37.91%	-6.90%	69.30%	49.08%	-	-
Horiz. %	354.57%	343.03%	324.03%	234.96%	252.38%	149.08%	100.00%	-
DPS	20.00	18.67	28.00	31.98	20.00	18.67	27.99	-20.02%
YoY %	7.12%	-33.32%	-12.45%	59.90%	7.12%	-33.30%	-	-
Horiz. %	71.45%	66.70%	100.04%	114.26%	71.45%	66.70%	100.00%	-
NAPS	9.7583	9.8076	9.6683	9.6745	9.4575	9.1017	8.8819	6.45%
YoY %	-0.50%	1.44%	-0.06%	2.29%	3.91%	2.47%	-	-
Horiz. %	109.87%	110.42%	108.85%	108.92%	106.48%	102.47%	100.00%	-

	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/12/17	29/09/17	30/06/17	31/03/17	30/12/16	30/09/16	30/06/16	-
Price	6.55	6.58	6.67	6.60	6.80	6.96	6.63	-
P/RPS	0.64	0.67	0.62	0.60	0.76	0.88	0.89	-19.68%
YoY %	-4.48%	8.06%	3.33%	-21.05%	-13.64%	-1.12%	-	-
Horiz. %	71.91%	75.28%	69.66%	67.42%	85.39%	98.88%	100.00%	-
P/EPS	10.35	10.75	11.53	15.73	15.09	26.15	37.12	-57.22%
YoY %	-3.72%	-6.76%	-26.70%	4.24%	-42.29%	-29.55%	-	-
Horiz. %	27.88%	28.96%	31.06%	42.38%	40.65%	70.45%	100.00%	-
EY	9.66	9.31	8.67	6.36	6.63	3.82	2.69	133.95%
YoY %	3.76%	7.38%	36.32%	-4.07%	73.56%	42.01%	-	-
Horiz. %	359.11%	346.10%	322.30%	236.43%	246.47%	142.01%	100.00%	-
DY	3.05	2.84	4.20	4.85	2.94	2.68	4.22	-19.41%
YoY %	7.39%	-32.38%	-13.40%	64.97%	9.70%	-36.49%	-	-
Horiz. %	72.27%	67.30%	99.53%	114.93%	69.67%	63.51%	100.00%	-
P/NAPS	0.67	0.67	0.69	0.68	0.72	0.76	0.75	-7.22%
YoY %	0.00%	-2.90%	1.47%	-5.56%	-5.26%	1.33%	-	-
Horiz. %	89.33%	89.33%	92.00%	90.67%	96.00%	101.33%	100.00%	-

	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	30/06/16	CAGR
Price Multiplier on Announcement Date
Date	27/02/18	22/11/17	23/08/17	24/05/17	27/02/17	17/11/16	23/08/16	-
Price	6.46	6.55	6.60	6.63	6.45	6.80	7.10	-
P/RPS	0.63	0.66	0.62	0.61	0.72	0.86	0.96	-24.42%
YoY %	-4.55%	6.45%	1.64%	-15.28%	-16.28%	-10.42%	-	-
Horiz. %	65.62%	68.75%	64.58%	63.54%	75.00%	89.58%	100.00%	-
P/EPS	10.21	10.70	11.41	15.80	14.32	25.55	39.75	-59.49%
YoY %	-4.58%	-6.22%	-27.78%	10.34%	-43.95%	-35.72%	-	-
Horiz. %	25.69%	26.92%	28.70%	39.75%	36.03%	64.28%	100.00%	-
EY	9.80	9.35	8.76	6.33	6.99	3.91	2.52	146.68%
YoY %	4.81%	6.74%	38.39%	-9.44%	78.77%	55.16%	-	-
Horiz. %	388.89%	371.03%	347.62%	251.19%	277.38%	155.16%	100.00%	-
DY	3.10	2.85	4.24	4.83	3.10	2.75	3.94	-14.73%
YoY %	8.77%	-32.78%	-12.22%	55.81%	12.73%	-30.20%	-	-
Horiz. %	78.68%	72.34%	107.61%	122.59%	78.68%	69.80%	100.00%	-
P/NAPS	0.66	0.67	0.68	0.68	0.68	0.75	0.80	-12.00%
YoY %	-1.49%	-1.47%	0.00%	0.00%	-9.33%	-6.25%	-	-
Horiz. %	82.50%	83.75%	85.00%	85.00%	85.00%	93.75%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 4 July 2024

MQ Trader

MQ Trading Signals

2024-07-05 15:25:00

EMA 5

5 Mins

BUY

2024-07-05 15:10:00

EMA 5

5 Mins

SELL

2024-07-05 12:20:00

EMA 5

5 Mins

BUY

2024-07-05 11:55:00

EMA 5

5 Mins

SELL

2024-07-05 11:10:00

EMA 5

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

PTRANS

PERAK TRANSIT BERHAD

1000

HLIND

HONG LEONG INDUSTRIES BHD

957

MPI

MALAYSIAN PACIFIC INDUSTRIES

954

DNEX

DAGANG NEXCHANGE BERHAD

829

JCY

JCY INTERNATIONAL BERHAD

760

SALCON

SALCON BHD

746

YTLPOWR

YTL POWER INTERNATIONAL BHD

650

TOPGLOV

TOP GLOVE CORPORATION BHD

650

MAYBANK

MALAYAN BANKING BHD

633

WCT

WCT HOLDINGS BERHAD

600

Daily Stocks

INIX-OR

0.02

0.00

141,839,900

HSI-CXV

0.10

-0.02

136,099,300

HSI-HWE

0.13

+0.015

91,562,300

HSI-HWW

0.24

+0.025

91,544,100

HSI-CXN

0.18

-0.03

90,048,500

HSI-CV4

0.07

-0.02

89,325,500

NOVAMSC

0.255

+0.025

77,355,200

SNS

0.905

+0.02

77,003,200

EDUSPEC-OR

0.005

0.00

75,002,700

MUIIND

0.09

0.00

73,264,700

More active Stocks

NESTLE

122.60

+0.60

12,600

KLK

20.26

+0.18

308,900

KOBAY

2.35

+0.17

9,612,700

IJM-C76

0.725

+0.165

96,000

NPC

1.80

+0.15

1,000

YBS

0.92

+0.135

31,253,700

SIMEPROP-C18

0.765

+0.135

10,000

SUNCON

4.26

+0.13

3,001,400

AIRPORT

10.12

+0.12

798,700

ALLIANZ

22.20

+0.12

9,700

More gainer Stocks

MPI

39.48

-0.22

129,100

TOYOVEN

0.885

-0.175

11,114,800

MRDIY-C28

0.085

-0.165

113,000

APOLLO

6.65

-0.15

1,200

YTLPOWR

5.20

-0.12

9,539,400

THETA

1.77

-0.12

3,926,000

HEIM

22.06

-0.12

59,900

KUAISHO-C17

0.08

-0.12

58,800

SALUTE

0.575

-0.105

24,368,300

CARLSBG

18.66

-0.10

77,300

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More