[ORIENT] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock

[ORIENT] ORIENTAL HOLDINGS BHD

Announcement Date

23-Aug-2017

Admission Sponsor

Sponsor

Financial Year

31-Dec-2017

Quarter

30-Jun-2017 [#2]

Profit Trend

QoQ- 37.91%

YoY- 223.96%

Quarter Report

OHB-Q2_2017-170823.pdf

Latest QR

Upcoming QR

ORIENT's Result

ORIENT's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	CAGR
Annualized Quarter Result
Revenue	5,922,892	6,348,149	6,135,405	6,629,756	6,792,340	5,524,258	4,897,496	13.52%
YoY %	-6.70%	3.47%	-7.46%	-2.39%	22.95%	12.80%	-	-
Horiz. %	120.94%	129.62%	125.28%	135.37%	138.69%	112.80%	100.00%	-
PBT	210,932	527,336	499,742	436,800	399,564	387,132	125,325	41.53%
YoY %	-60.00%	5.52%	14.41%	9.32%	3.21%	208.90%	-	-
Horiz. %	168.31%	420.77%	398.76%	348.53%	318.82%	308.90%	100.00%	-
Tax	-105,116	-113,729	-99,926	-93,910	-131,036	-88,919	-62,062	42.13%
YoY %	7.57%	-13.81%	-6.41%	28.33%	-47.37%	-43.27%	-	-
Horiz. %	169.37%	183.25%	161.01%	151.32%	211.14%	143.27%	100.00%	-
NP	105,816	413,607	399,816	342,890	268,528	298,213	63,262	40.95%
YoY %	-74.42%	3.45%	16.60%	27.69%	-9.95%	371.39%	-	-
Horiz. %	167.27%	653.80%	632.00%	542.02%	424.47%	471.39%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	243,860	392,646	379,848	358,816	260,188	279,484	165,102	29.72%
YoY %	-37.89%	3.37%	5.86%	37.91%	-6.90%	69.28%	-	-
Horiz. %	147.70%	237.82%	230.07%	217.33%	157.59%	169.28%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	49.83%	21.57%	20.00%	21.50%	32.79%	22.97%	49.52%	-
YoY %	131.02%	7.85%	-6.98%	-34.43%	42.75%	-53.61%	-	-
Horiz. %	100.63%	43.56%	40.39%	43.42%	66.22%	46.39%	100.00%	-
Total Cost	5,817,076	5,934,542	5,735,589	6,286,866	6,523,812	5,226,045	4,834,233	13.14%
YoY %	-1.98%	3.47%	-8.77%	-3.63%	24.83%	8.10%	-	-
Horiz. %	120.33%	122.76%	118.65%	130.05%	134.95%	108.10%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	6,311,873	6,053,988	6,084,572	5,998,133	6,001,996	5,867,354	5,646,660	7.71%
YoY %	4.26%	-0.50%	1.44%	-0.06%	2.29%	3.91%	-	-
Horiz. %	111.78%	107.21%	107.76%	106.22%	106.29%	103.91%	100.00%	-

	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	CAGR
Dividend
Div	694,805	124,072	115,800	173,700	198,427	124,067	115,803	230.54%
YoY %	460.00%	7.14%	-33.33%	-12.46%	59.94%	7.14%	-	-
Horiz. %	599.99%	107.14%	100.00%	150.00%	171.35%	107.14%	100.00%	-
Div Payout %	284.92%	31.60%	30.49%	48.41%	76.26%	44.39%	70.14%	-
YoY %	801.65%	3.64%	-37.02%	-36.52%	71.80%	-36.71%	-	-
Horiz. %	406.22%	45.05%	43.47%	69.02%	108.73%	63.29%	100.00%	-

	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	CAGR
Equity
Net Worth	6,311,873	6,053,988	6,084,572	5,998,133	6,001,996	5,867,354	5,646,660	7.71%
YoY %	4.26%	-0.50%	1.44%	-0.06%	2.29%	3.91%	-	-
Horiz. %	111.78%	107.21%	107.76%	106.22%	106.29%	103.91%	100.00%	-
NOSH	620,393	620,393	620,393	620,359	620,085	620,339	620,375	0.00%
YoY %	0.00%	0.00%	0.01%	0.04%	-0.04%	-0.01%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	99.95%	99.99%	100.00%	-

	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	CAGR
Ratio Analysis
NP Margin	1.79%	6.52%	6.52%	5.17%	3.95%	5.40%	1.29%	-
YoY %	-72.55%	0.00%	26.11%	30.89%	-26.85%	318.60%	-	-
Horiz. %	138.76%	505.43%	505.43%	400.78%	306.20%	418.60%	100.00%	-
ROE	3.86%	6.49%	6.24%	5.98%	4.34%	4.76%	2.92%	-
YoY %	-40.52%	4.01%	4.35%	37.79%	-8.82%	63.01%	-	-
Horiz. %	132.19%	222.26%	213.70%	204.79%	148.63%	163.01%	100.00%	-

	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	CAGR
Per Share
RPS	954.75	1,023.30	989.00	1,068.70	1,095.39	890.52	789.44	13.52%
YoY %	-6.70%	3.47%	-7.46%	-2.44%	23.01%	12.80%	-	-
Horiz. %	120.94%	129.62%	125.28%	135.37%	138.76%	112.80%	100.00%	-
EPS	39.32	63.29	61.23	57.84	41.96	45.05	26.61	29.76%
YoY %	-37.87%	3.36%	5.86%	37.85%	-6.86%	69.30%	-	-
Horiz. %	147.76%	237.84%	230.10%	217.36%	157.69%	169.30%	100.00%	-
DPS	112.00	20.00	18.67	28.00	32.00	20.00	18.67	230.51%
YoY %	460.00%	7.12%	-33.32%	-12.50%	60.00%	7.12%	-	-
Horiz. %	599.89%	107.12%	100.00%	149.97%	171.40%	107.12%	100.00%	-
NAPS	10.1745	9.7588	9.8081	9.6688	9.6793	9.4583	9.102	7.71%
YoY %	4.26%	-0.50%	1.44%	-0.11%	2.34%	3.91%	-	-
Horiz. %	111.78%	107.22%	107.76%	106.23%	106.34%	103.91%	100.00%	-

	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	CAGR
Adjusted Per Share Value based on latest NOSH - 620,510
RPS	954.70	1,023.25	988.95	1,068.64	1,094.84	890.44	789.42	13.52%
YoY %	-6.70%	3.47%	-7.46%	-2.39%	22.95%	12.80%	-	-
Horiz. %	120.94%	129.62%	125.28%	135.37%	138.69%	112.80%	100.00%	-
EPS	39.31	63.29	61.23	57.84	41.94	45.05	26.61	29.74%
YoY %	-37.89%	3.36%	5.86%	37.91%	-6.90%	69.30%	-	-
Horiz. %	147.73%	237.84%	230.10%	217.36%	157.61%	169.30%	100.00%	-
DPS	111.99	20.00	18.67	28.00	31.98	20.00	18.67	230.49%
YoY %	459.95%	7.12%	-33.32%	-12.45%	59.90%	7.12%	-	-
Horiz. %	599.84%	107.12%	100.00%	149.97%	171.29%	107.12%	100.00%	-
NAPS	10.174	9.7583	9.8076	9.6683	9.6745	9.4575	9.1017	7.71%
YoY %	4.26%	-0.50%	1.44%	-0.06%	2.29%	3.91%	-	-
Horiz. %	111.78%	107.21%	107.76%	106.23%	106.29%	103.91%	100.00%	-

	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/03/18	29/12/17	29/09/17	30/06/17	31/03/17	30/12/16	30/09/16	-
Price	6.23	6.55	6.58	6.67	6.60	6.80	6.96	-
P/RPS	0.65	0.64	0.67	0.62	0.60	0.76	0.88	-18.30%
YoY %	1.56%	-4.48%	8.06%	3.33%	-21.05%	-13.64%	-	-
Horiz. %	73.86%	72.73%	76.14%	70.45%	68.18%	86.36%	100.00%	-
P/EPS	15.85	10.35	10.75	11.53	15.73	15.09	26.15	-28.40%
YoY %	53.14%	-3.72%	-6.76%	-26.70%	4.24%	-42.29%	-	-
Horiz. %	60.61%	39.58%	41.11%	44.09%	60.15%	57.71%	100.00%	-
EY	6.31	9.66	9.31	8.67	6.36	6.63	3.82	39.77%
YoY %	-34.68%	3.76%	7.38%	36.32%	-4.07%	73.56%	-	-
Horiz. %	165.18%	252.88%	243.72%	226.96%	166.49%	173.56%	100.00%	-
DY	17.98	3.05	2.84	4.20	4.85	2.94	2.68	256.12%
YoY %	489.51%	7.39%	-32.38%	-13.40%	64.97%	9.70%	-	-
Horiz. %	670.90%	113.81%	105.97%	156.72%	180.97%	109.70%	100.00%	-
P/NAPS	0.61	0.67	0.67	0.69	0.68	0.72	0.76	-13.64%
YoY %	-8.96%	0.00%	-2.90%	1.47%	-5.56%	-5.26%	-	-
Horiz. %	80.26%	88.16%	88.16%	90.79%	89.47%	94.74%	100.00%	-

	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	31/12/16	30/09/16	CAGR
Price Multiplier on Announcement Date
Date	30/05/18	27/02/18	22/11/17	23/08/17	24/05/17	27/02/17	17/11/16	-
Price	6.45	6.46	6.55	6.60	6.63	6.45	6.80	-
P/RPS	0.68	0.63	0.66	0.62	0.61	0.72	0.86	-14.50%
YoY %	7.94%	-4.55%	6.45%	1.64%	-15.28%	-16.28%	-	-
Horiz. %	79.07%	73.26%	76.74%	72.09%	70.93%	83.72%	100.00%	-
P/EPS	16.41	10.21	10.70	11.41	15.80	14.32	25.55	-25.57%
YoY %	60.72%	-4.58%	-6.22%	-27.78%	10.34%	-43.95%	-	-
Horiz. %	64.23%	39.96%	41.88%	44.66%	61.84%	56.05%	100.00%	-
EY	6.09	9.80	9.35	8.76	6.33	6.99	3.91	34.40%
YoY %	-37.86%	4.81%	6.74%	38.39%	-9.44%	78.77%	-	-
Horiz. %	155.75%	250.64%	239.13%	224.04%	161.89%	178.77%	100.00%	-
DY	17.36	3.10	2.85	4.24	4.83	3.10	2.75	241.95%
YoY %	460.00%	8.77%	-32.78%	-12.22%	55.81%	12.73%	-	-
Horiz. %	631.27%	112.73%	103.64%	154.18%	175.64%	112.73%	100.00%	-
P/NAPS	0.63	0.66	0.67	0.68	0.68	0.68	0.75	-10.98%
YoY %	-4.55%	-1.49%	-1.47%	0.00%	0.00%	-9.33%	-	-
Horiz. %	84.00%	88.00%	89.33%	90.67%	90.67%	90.67%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 4 July 2024

MQ Trader

MQ Trading Signals

2024-07-05 15:55:00

EMA 5

5 Mins

SELL

2024-07-05 15:25:00

EMA 5

5 Mins

BUY

2024-07-05 15:10:00

EMA 5

5 Mins

SELL

2024-07-05 12:20:00

EMA 5

5 Mins

BUY

2024-07-05 11:55:00

EMA 5

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

PTRANS

PERAK TRANSIT BERHAD

1000

HLIND

HONG LEONG INDUSTRIES BHD

957

MPI

MALAYSIAN PACIFIC INDUSTRIES

954

DNEX

DAGANG NEXCHANGE BERHAD

829

JCY

JCY INTERNATIONAL BERHAD

760

SALCON

SALCON BHD

746

YTLPOWR

YTL POWER INTERNATIONAL BHD

650

TOPGLOV

TOP GLOVE CORPORATION BHD

650

MAYBANK

MALAYAN BANKING BHD

633

WCT

WCT HOLDINGS BERHAD

600

Daily Stocks

HSI-CXV

0.10

-0.02

144,762,900

HSI-CV4

0.065

-0.025

93,177,400

HSI-HWE

0.135

+0.02

92,276,700

HSI-HWW

0.245

+0.03

91,583,600

HSI-CXN

0.175

-0.035

90,314,300

NOVAMSC

0.26

+0.03

80,495,400

SNS

0.91

+0.025

77,697,100

MUIIND

0.085

-0.005

73,269,700

AHB-WC

0.07

-0.005

71,157,800

VELESTO

0.275

-0.005

57,713,700

More active Stocks

NESTLE

122.50

+0.50

13,600

NPC

1.88

+0.23

3,000

KOBAY

2.38

+0.20

9,757,500

IJM-C76

0.725

+0.165

96,000

SUNCON

4.29

+0.16

3,175,500

YBS

0.925

+0.14

31,875,700

AIRPORT

10.12

+0.12

1,094,000

KLK

20.20

+0.12

474,300

PETDAG

17.36

+0.12

364,800

SIMEPROP-C18

0.75

+0.12

10,100

More gainer Stocks

MPI

39.48

-0.22

182,300

TOYOVEN

0.895

-0.165

11,516,600

MRDIY-C28

0.085

-0.165

113,000

YTLPOWR

5.16

-0.16

10,372,800

APOLLO

6.65

-0.15

1,200

HEIM

22.04

-0.14

66,300

KUAISHO-C17

0.08

-0.12

58,800

SALUTE

0.565

-0.115

24,897,600

THETA

1.79

-0.10

4,136,500

CARLSBG

18.66

-0.10

83,300

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More