[TURIYA] QoQ Annualized Quarter Result on 31-Dec-2007 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 196.69%
YoY- -89.23%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 73,338 78,696 72,076 52,868 57,716 57,764 69,494 3.64%
PBT 8,822 1,864 -24,524 2,806 2,578 2,864 -91,557 -
Tax -2,092 -1,072 -1,212 -1,694 -1,896 -1,736 -1,115 51.94%
NP 6,730 792 -25,736 1,112 682 1,128 -92,672 -
-
NP to SH 5,764 264 -25,519 777 262 68 -92,965 -
-
Tax Rate 23.71% 57.51% - 60.37% 73.55% 60.61% - -
Total Cost 66,608 77,904 97,812 51,756 57,034 56,636 162,166 -44.65%
-
Net Worth 164,685 156,199 156,992 183,869 176,850 137,700 186,815 -8.04%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 164,685 156,199 156,992 183,869 176,850 137,700 186,815 -8.04%
NOSH 228,730 220,000 224,275 224,230 218,333 170,000 194,599 11.34%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 9.18% 1.01% -35.71% 2.10% 1.18% 1.95% -133.35% -
ROE 3.50% 0.17% -16.25% 0.42% 0.15% 0.05% -49.76% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 32.06 35.77 32.14 23.58 26.43 33.98 35.71 -6.91%
EPS 2.52 0.12 -11.00 0.35 0.12 0.04 -48.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.71 0.70 0.82 0.81 0.81 0.96 -17.40%
Adjusted Per Share Value based on latest NOSH - 225,999
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 32.06 34.41 31.51 23.11 25.23 25.25 30.38 3.64%
EPS 2.52 0.12 -11.16 0.34 0.11 0.03 -40.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.6829 0.6864 0.8039 0.7732 0.602 0.8168 -8.04%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.50 0.56 0.56 0.30 0.34 0.37 0.47 -
P/RPS 1.56 1.57 1.74 1.27 1.29 1.09 1.32 11.74%
P/EPS 19.84 466.67 -4.92 86.54 283.33 925.00 -0.98 -
EY 5.04 0.21 -20.32 1.16 0.35 0.11 -101.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.79 0.80 0.37 0.42 0.46 0.49 25.55%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 06/11/08 25/08/08 29/05/08 28/02/08 23/11/07 15/08/07 31/05/07 -
Price 0.39 0.59 0.59 0.47 0.30 0.37 0.43 -
P/RPS 1.22 1.65 1.84 1.99 1.13 1.09 1.20 1.10%
P/EPS 15.48 491.67 -5.19 135.58 250.00 925.00 -0.90 -
EY 6.46 0.20 -19.29 0.74 0.40 0.11 -111.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.83 0.84 0.57 0.37 0.46 0.45 12.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment