[SAPRES] QoQ Annualized Quarter Result on 31-Jul-2000 [#2]

Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- -80.29%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 105,172 106,419 128,237 136,796 139,732 125,263 117,524 0.11%
PBT -25,636 94,604 -20,776 -10,928 -7,492 -11,249 -18,581 -0.32%
Tax 25,636 -5,917 20,776 10,928 7,492 11,249 18,581 -0.32%
NP 0 88,687 0 0 0 0 0 -
-
NP to SH -27,896 88,687 -22,281 -14,048 -7,792 -12,573 -18,141 -0.43%
-
Tax Rate - 6.25% - - - - - -
Total Cost 105,172 17,732 128,237 136,796 139,732 125,263 117,524 0.11%
-
Net Worth 352,884 360,153 231,748 240,184 244,891 24,038,368 24,445,798 4.39%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 352,884 360,153 231,748 240,184 244,891 24,038,368 24,445,798 4.39%
NOSH 139,480 139,594 139,607 139,642 139,142 13,580,999 13,580,999 4.75%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 0.00% 83.34% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -7.91% 24.62% -9.61% -5.85% -3.18% -0.05% -0.07% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 75.40 76.23 91.86 97.96 100.42 0.92 0.87 -4.42%
EPS -20.00 63.53 -15.96 -10.06 -5.60 -9.01 -13.00 -0.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.58 1.66 1.72 1.76 1.77 1.80 -0.34%
Adjusted Per Share Value based on latest NOSH - 139,641
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 40.57 41.05 49.46 52.76 53.90 48.32 45.33 0.11%
EPS -10.76 34.21 -8.59 -5.42 -3.01 -4.85 -7.00 -0.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3611 1.3892 0.8939 0.9264 0.9446 92.7202 94.2917 4.39%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.40 2.29 2.76 3.84 4.88 2.44 0.00 -
P/RPS 1.86 3.00 3.00 3.92 4.86 264.54 0.00 -100.00%
P/EPS -7.00 3.60 -17.29 -38.17 -87.14 -2,635.62 0.00 -100.00%
EY -14.29 27.74 -5.78 -2.62 -1.15 -0.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.89 1.66 2.23 2.77 1.38 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 28/06/01 25/05/01 21/12/00 29/09/00 30/06/00 31/03/00 29/12/99 -
Price 1.47 1.53 2.08 2.48 3.28 6.25 0.00 -
P/RPS 1.95 2.01 2.26 2.53 3.27 677.62 0.00 -100.00%
P/EPS -7.35 2.41 -13.03 -24.65 -58.57 -6,751.07 0.00 -100.00%
EY -13.61 41.52 -7.67 -4.06 -1.71 -0.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.59 1.25 1.44 1.86 3.53 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment