[SAPRES] YoY Cumulative Quarter Result on 31-Jul-2000 [#2]

Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- -260.57%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 12,921 44,536 44,661 68,398 62,039 92,694 2.09%
PBT -19,221 -7,207 -10,076 -5,464 -9,360 -4,949 -1.41%
Tax -856 7,207 10,076 5,464 9,360 4,949 -
NP -20,077 0 0 0 0 0 -100.00%
-
NP to SH 20,077 -7,652 -10,683 -7,024 -9,110 0 -100.00%
-
Tax Rate - - - - - - -
Total Cost 32,998 44,536 44,661 68,398 62,039 92,694 1.09%
-
Net Worth 164,748 276,477 349,117 240,184 0 0 -100.00%
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 164,748 276,477 349,117 240,184 0 0 -100.00%
NOSH 139,617 139,635 139,647 139,642 139,796 0 -100.00%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin -155.38% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 12.19% -2.77% -3.06% -2.92% 0.00% 0.00% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 9.25 31.89 31.98 48.98 44.38 0.00 -100.00%
EPS -14.38 -5.48 -7.65 -5.03 -6.53 -4.00 -1.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.98 2.50 1.72 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 139,641
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 4.98 17.18 17.23 26.38 23.93 35.75 2.09%
EPS 7.74 -2.95 -4.12 -2.71 -3.51 -4.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6355 1.0664 1.3466 0.9264 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/03 31/07/02 31/07/01 31/07/00 - - -
Price 1.85 1.12 1.76 3.84 0.00 0.00 -
P/RPS 19.99 3.51 5.50 7.84 0.00 0.00 -100.00%
P/EPS 12.87 -20.44 -23.01 -76.34 0.00 0.00 -100.00%
EY 7.77 -4.89 -4.35 -1.31 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.57 0.70 2.23 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 26/09/03 02/10/02 28/09/01 29/09/00 30/09/99 - -
Price 2.33 0.87 1.37 2.48 0.00 0.00 -
P/RPS 25.18 2.73 4.28 5.06 0.00 0.00 -100.00%
P/EPS 16.20 -15.88 -17.91 -49.30 0.00 0.00 -100.00%
EY 6.17 -6.30 -5.58 -2.03 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 0.44 0.55 1.44 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment