[NESTLE] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[NESTLE] NESTLE (M) BHD
Announcement Date
10-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -1.72%
YoY- 2.55%
Quarter Report
Latest QR
Upcoming QR
NESTLE's Result
NESTLE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 2,526,628 2,585,708 2,604,894 2,564,378 2,494,984 2,202,451 2,198,554 9.72%
PBT 255,168 264,703 280,793 277,896 298,632 254,991 265,088 -2.51%
Tax -65,532 -60,753 -71,653 -64,420 -81,424 -52,539 -57,317 9.34%
NP 189,636 203,950 209,140 213,476 217,208 202,452 207,770 -5.91%
-
NP to SH 189,636 203,950 209,140 213,476 217,208 202,452 207,770 -5.91%
-
Tax Rate 25.68% 22.95% 25.52% 23.18% 27.27% 20.60% 21.62% -
Total Cost 2,336,992 2,381,758 2,395,754 2,350,902 2,277,776 1,999,999 1,990,784 11.29%
-
Net Worth 466,587 415,075 365,815 314,211 311,837 250,925 349,411 21.28%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 195,859 93,798 140,691 - - - -
Div Payout % - 96.03% 44.85% 65.91% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 466,587 415,075 365,815 314,211 311,837 250,925 349,411 21.28%
NOSH 234,465 234,506 234,496 234,485 234,464 234,509 234,504 -0.01%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 7.51% 7.89% 8.03% 8.32% 8.71% 9.19% 9.45% -
ROE 40.64% 49.14% 57.17% 67.94% 69.65% 80.68% 59.46% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1,077.61 1,102.62 1,110.84 1,093.62 1,064.12 939.17 937.53 9.73%
EPS 80.88 86.97 89.19 91.04 92.64 86.33 88.60 -5.90%
DPS 0.00 83.52 40.00 60.00 0.00 0.00 0.00 -
NAPS 1.99 1.77 1.56 1.34 1.33 1.07 1.49 21.29%
Adjusted Per Share Value based on latest NOSH - 234,508
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1,077.45 1,102.65 1,110.83 1,093.55 1,063.96 939.21 937.55 9.72%
EPS 80.87 86.97 89.19 91.03 92.63 86.33 88.60 -5.90%
DPS 0.00 83.52 40.00 60.00 0.00 0.00 0.00 -
NAPS 1.9897 1.77 1.56 1.3399 1.3298 1.07 1.49 21.28%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 19.90 20.50 20.20 20.00 20.40 21.00 20.00 -
P/RPS 1.85 1.86 1.82 1.83 1.92 2.24 2.13 -8.97%
P/EPS 24.60 23.57 22.65 21.97 22.02 24.33 22.57 5.91%
EY 4.06 4.24 4.42 4.55 4.54 4.11 4.43 -5.65%
DY 0.00 4.07 1.98 3.00 0.00 0.00 0.00 -
P/NAPS 10.00 11.58 12.95 14.93 15.34 19.63 13.42 -17.82%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 08/05/02 28/02/02 06/11/01 10/08/01 18/05/01 27/02/01 22/11/00 -
Price 19.60 19.30 20.20 20.30 20.20 20.40 19.00 -
P/RPS 1.82 1.75 1.82 1.86 1.90 2.17 2.03 -7.02%
P/EPS 24.23 22.19 22.65 22.30 21.80 23.63 21.44 8.50%
EY 4.13 4.51 4.42 4.48 4.59 4.23 4.66 -7.74%
DY 0.00 4.33 1.98 2.96 0.00 0.00 0.00 -
P/NAPS 9.85 10.90 12.95 15.15 15.19 19.07 12.75 -15.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment