[NESTLE] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[NESTLE] NESTLE (M) BHD
Announcement Date
10-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -3.62%
YoY- -17.81%
Quarter Report
Latest QR
Upcoming QR
NESTLE's Result
NESTLE's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 2,768,260 2,459,323 2,654,841 2,426,589 2,114,818 6.95%
PBT 245,056 215,657 259,534 261,587 272,023 -2.57%
Tax -52,631 -46,901 -62,973 -56,478 -22,480 23.67%
NP 192,425 168,756 196,561 205,109 249,543 -6.28%
-
NP to SH 192,425 168,756 196,561 205,109 249,543 -6.28%
-
Tax Rate 21.48% 21.75% 24.26% 21.59% 8.26% -
Total Cost 2,575,835 2,290,567 2,458,280 2,221,480 1,865,275 8.39%
-
Net Worth 311,916 316,641 375,187 314,240 295,485 1.36%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 199,357 293,197 242,098 272,045 288,409 -8.81%
Div Payout % 103.60% 173.74% 123.17% 132.63% 115.57% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 311,916 316,641 375,187 314,240 295,485 1.36%
NOSH 234,523 234,549 234,492 234,508 234,512 0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 6.95% 6.86% 7.40% 8.45% 11.80% -
ROE 61.69% 53.30% 52.39% 65.27% 84.45% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 1,180.37 1,048.53 1,132.17 1,034.76 901.79 6.95%
EPS 82.05 71.95 83.82 87.46 106.41 -6.28%
DPS 85.00 125.00 103.23 116.00 123.00 -8.81%
NAPS 1.33 1.35 1.60 1.34 1.26 1.35%
Adjusted Per Share Value based on latest NOSH - 234,508
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 1,180.49 1,048.75 1,132.13 1,034.79 901.84 6.95%
EPS 82.06 71.96 83.82 87.47 106.41 -6.28%
DPS 85.01 125.03 103.24 116.01 122.99 -8.81%
NAPS 1.3301 1.3503 1.5999 1.34 1.2601 1.35%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 22.00 20.50 20.50 20.00 17.60 -
P/RPS 1.86 1.96 1.81 1.93 1.95 -1.17%
P/EPS 26.81 28.49 24.46 22.87 16.54 12.82%
EY 3.73 3.51 4.09 4.37 6.05 -11.38%
DY 3.86 6.10 5.04 5.80 6.99 -13.78%
P/NAPS 16.54 15.19 12.81 14.93 13.97 4.30%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 05/08/04 06/08/03 21/08/02 10/08/01 23/08/00 -
Price 22.00 20.80 20.30 20.30 19.00 -
P/RPS 1.86 1.98 1.79 1.96 2.11 -3.10%
P/EPS 26.81 28.91 24.22 23.21 17.86 10.68%
EY 3.73 3.46 4.13 4.31 5.60 -9.65%
DY 3.86 6.01 5.09 5.71 6.47 -12.10%
P/NAPS 16.54 15.41 12.69 15.15 15.08 2.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment