[SCIENTX] QoQ Annualized Quarter Result on 31-Jan-2015 [#2]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
23-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Jan-2015 [#2]
Profit Trend
QoQ- 9.56%
YoY- 4.83%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Revenue 2,202,392 1,801,684 1,798,914 1,787,872 1,724,284 1,590,472 1,566,761 25.40%
PBT 323,120 220,962 191,954 174,922 160,652 186,266 173,670 51.10%
Tax -72,108 -58,866 -42,281 -38,312 -35,884 -34,765 -38,106 52.81%
NP 251,012 162,096 149,673 136,610 124,768 151,501 135,564 50.61%
-
NP to SH 243,412 158,190 145,705 132,642 121,068 148,450 132,805 49.60%
-
Tax Rate 22.32% 26.64% 22.03% 21.90% 22.34% 18.66% 21.94% -
Total Cost 1,951,380 1,639,588 1,649,241 1,651,262 1,599,516 1,438,971 1,431,197 22.88%
-
Net Worth 1,007,440 936,606 846,132 800,233 767,176 712,170 685,551 29.16%
Dividend
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Div - 49,413 26,932 - - 46,445 23,588 -
Div Payout % - 31.24% 18.48% - - 31.29% 17.76% -
Equity
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 1,007,440 936,606 846,132 800,233 767,176 712,170 685,551 29.16%
NOSH 225,883 224,605 224,438 223,528 221,088 221,171 221,145 1.41%
Ratio Analysis
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
NP Margin 11.40% 9.00% 8.32% 7.64% 7.24% 9.53% 8.65% -
ROE 24.16% 16.89% 17.22% 16.58% 15.78% 20.84% 19.37% -
Per Share
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 975.01 802.15 801.52 799.84 779.91 719.11 708.47 23.65%
EPS 107.76 70.43 64.92 59.34 54.76 67.12 60.05 47.51%
DPS 0.00 22.00 12.00 0.00 0.00 21.00 10.67 -
NAPS 4.46 4.17 3.77 3.58 3.47 3.22 3.10 27.35%
Adjusted Per Share Value based on latest NOSH - 225,619
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 141.52 115.77 115.59 114.88 110.80 102.20 100.67 25.41%
EPS 15.64 10.16 9.36 8.52 7.78 9.54 8.53 49.63%
DPS 0.00 3.18 1.73 0.00 0.00 2.98 1.52 -
NAPS 0.6473 0.6018 0.5437 0.5142 0.493 0.4576 0.4405 29.16%
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 -
Price 7.66 7.10 6.65 6.63 7.15 5.69 5.80 -
P/RPS 0.79 0.89 0.83 0.83 0.92 0.79 0.82 -2.44%
P/EPS 7.11 10.08 10.24 11.17 13.06 8.48 9.66 -18.43%
EY 14.07 9.92 9.76 8.95 7.66 11.80 10.35 22.64%
DY 0.00 3.10 1.80 0.00 0.00 3.69 1.84 -
P/NAPS 1.72 1.70 1.76 1.85 2.06 1.77 1.87 -5.40%
Price Multiplier on Announcement Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 17/12/15 29/09/15 29/06/15 23/03/15 17/12/14 24/09/14 19/06/14 -
Price 9.15 7.05 6.76 6.62 6.84 6.95 5.81 -
P/RPS 0.94 0.88 0.84 0.83 0.88 0.97 0.82 9.50%
P/EPS 8.49 10.01 10.41 11.16 12.49 10.35 9.67 -8.28%
EY 11.78 9.99 9.60 8.96 8.01 9.66 10.34 9.05%
DY 0.00 3.12 1.78 0.00 0.00 3.02 1.84 -
P/NAPS 2.05 1.69 1.79 1.85 1.97 2.16 1.87 6.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment