[SCIENTX] QoQ Cumulative Quarter Result on 31-Jul-2020 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
18-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jul-2020 [#4]
Profit Trend
QoQ- 57.26%
YoY- 16.91%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 2,685,602 1,708,804 802,259 3,518,601 2,563,972 1,791,743 877,365 110.96%
PBT 426,452 277,552 128,030 544,262 360,074 255,334 115,844 138.60%
Tax -88,885 -56,575 -28,141 -126,236 -90,849 -62,143 -28,397 114.12%
NP 337,567 220,977 99,889 418,026 269,225 193,191 87,447 146.28%
-
NP to SH 314,579 204,699 92,533 390,114 248,062 178,436 80,962 147.35%
-
Tax Rate 20.84% 20.38% 21.98% 23.19% 25.23% 24.34% 24.51% -
Total Cost 2,348,035 1,487,827 702,370 3,100,575 2,294,747 1,598,552 789,918 106.87%
-
Net Worth 2,806,576 2,698,034 2,658,038 2,563,907 2,434,938 2,356,091 2,308,371 13.92%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div 62,023 - - 118,651 51,587 - - -
Div Payout % 19.72% - - 30.41% 20.80% - - -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 2,806,576 2,698,034 2,658,038 2,563,907 2,434,938 2,356,091 2,308,371 13.92%
NOSH 1,550,594 1,550,594 516,864 515,876 515,876 515,876 515,261 108.57%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 12.57% 12.93% 12.45% 11.88% 10.50% 10.78% 9.97% -
ROE 11.21% 7.59% 3.48% 15.22% 10.19% 7.57% 3.51% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 173.20 110.20 155.44 682.06 497.01 347.54 170.28 1.14%
EPS 20.30 13.21 17.93 75.66 48.11 34.62 15.71 18.65%
DPS 4.00 0.00 0.00 23.00 10.00 0.00 0.00 -
NAPS 1.81 1.74 5.15 4.97 4.72 4.57 4.48 -45.37%
Adjusted Per Share Value based on latest NOSH - 515,876
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 172.57 109.80 51.55 226.09 164.75 115.13 56.38 110.95%
EPS 20.21 13.15 5.95 25.07 15.94 11.47 5.20 147.40%
DPS 3.99 0.00 0.00 7.62 3.31 0.00 0.00 -
NAPS 1.8034 1.7337 1.708 1.6475 1.5646 1.5139 1.4833 13.92%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 4.19 3.99 11.88 9.10 8.30 9.05 9.20 -
P/RPS 2.42 3.62 7.64 1.33 1.67 2.60 5.40 -41.46%
P/EPS 20.65 30.22 66.26 12.03 17.26 26.15 58.55 -50.11%
EY 4.84 3.31 1.51 8.31 5.79 3.82 1.71 100.22%
DY 0.95 0.00 0.00 2.53 1.20 0.00 0.00 -
P/NAPS 2.31 2.29 2.31 1.83 1.76 1.98 2.05 8.29%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 23/06/21 09/03/21 17/12/20 18/09/20 23/06/20 11/03/20 17/12/19 -
Price 4.26 4.00 12.02 9.50 8.77 8.90 9.53 -
P/RPS 2.46 3.63 7.73 1.39 1.76 2.56 5.60 -42.24%
P/EPS 21.00 30.30 67.04 12.56 18.24 25.71 60.65 -50.72%
EY 4.76 3.30 1.49 7.96 5.48 3.89 1.65 102.78%
DY 0.94 0.00 0.00 2.42 1.14 0.00 0.00 -
P/NAPS 2.35 2.30 2.33 1.91 1.86 1.95 2.13 6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment