[ANCOMNY] QoQ Annualized Quarter Result on 29-Feb-2016 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
27-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
29-Feb-2016 [#3]
Profit Trend
QoQ- 24.24%
YoY- 19.46%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Revenue 1,519,804 1,424,596 1,509,312 1,515,954 1,610,590 1,582,452 1,552,476 -1.40%
PBT 38,304 16,812 17,222 19,302 21,416 18,440 29,727 18.35%
Tax -26,136 -15,792 -14,880 -17,573 -19,338 -17,636 -24,466 4.48%
NP 12,168 1,020 2,342 1,729 2,078 804 5,261 74.62%
-
NP to SH 3,126 2,768 -6,990 -2,400 -3,168 -2,884 2,166 27.62%
-
Tax Rate 68.23% 93.93% 86.40% 91.04% 90.30% 95.64% 82.30% -
Total Cost 1,507,636 1,423,576 1,506,970 1,514,225 1,608,512 1,581,648 1,547,215 -1.70%
-
Net Worth 290,123 283,287 283,927 290,602 290,761 292,769 285,125 1.16%
Dividend
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Net Worth 290,123 283,287 283,927 290,602 290,761 292,769 285,125 1.16%
NOSH 218,956 216,250 216,738 216,867 216,986 218,484 217,653 0.39%
Ratio Analysis
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
NP Margin 0.80% 0.07% 0.16% 0.11% 0.13% 0.05% 0.34% -
ROE 1.08% 0.98% -2.46% -0.83% -1.09% -0.99% 0.76% -
Per Share
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 701.96 658.77 696.37 699.02 742.25 724.28 713.28 -1.05%
EPS 1.44 1.28 -3.24 -1.11 -1.46 -1.32 1.00 27.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.31 1.31 1.34 1.34 1.34 1.31 1.51%
Adjusted Per Share Value based on latest NOSH - 215,999
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 130.49 122.32 129.59 130.16 138.29 135.87 133.30 -1.40%
EPS 0.27 0.24 -0.60 -0.21 -0.27 -0.25 0.19 26.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2491 0.2432 0.2438 0.2495 0.2497 0.2514 0.2448 1.16%
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.335 0.33 0.35 0.37 0.375 0.35 0.43 -
P/RPS 0.05 0.05 0.05 0.05 0.05 0.05 0.06 -11.41%
P/EPS 23.20 25.78 -10.85 -33.43 -25.68 -26.52 43.21 -33.86%
EY 4.31 3.88 -9.21 -2.99 -3.89 -3.77 2.31 51.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.27 0.28 0.28 0.26 0.33 -16.85%
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 25/01/17 26/10/16 29/07/16 27/04/16 29/01/16 28/10/15 30/07/15 -
Price 0.335 0.38 0.345 0.365 0.41 0.395 0.395 -
P/RPS 0.05 0.06 0.05 0.05 0.06 0.05 0.06 -11.41%
P/EPS 23.20 29.69 -10.70 -32.98 -28.08 -29.92 39.69 -30.02%
EY 4.31 3.37 -9.35 -3.03 -3.56 -3.34 2.52 42.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.29 0.26 0.27 0.31 0.29 0.30 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment