[TA] QoQ Cumulative Quarter Result on 30-Apr-2008 [#1]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
20-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- -87.18%
YoY- -50.29%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Cumulative Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 535,426 424,871 283,153 116,373 546,706 419,932 272,257 56.64%
PBT 134,470 154,432 103,226 38,189 286,947 245,780 151,466 -7.59%
Tax -42,190 -37,589 -24,775 -9,330 -61,784 -59,187 -36,352 10.38%
NP 92,280 116,843 78,451 28,859 225,163 186,593 115,114 -13.64%
-
NP to SH 91,913 116,532 78,302 28,736 224,213 185,799 114,401 -13.51%
-
Tax Rate 31.38% 24.34% 24.00% 24.43% 21.53% 24.08% 24.00% -
Total Cost 443,146 308,028 204,702 87,514 321,543 233,339 157,143 98.97%
-
Net Worth 2,070,996 2,085,008 2,239,237 2,173,070 2,089,441 2,058,293 2,013,240 1.89%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 2,070,996 2,085,008 2,239,237 2,173,070 2,089,441 2,058,293 2,013,240 1.89%
NOSH 1,428,273 1,428,088 1,426,265 1,429,651 1,392,961 1,381,405 1,360,297 3.28%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 17.23% 27.50% 27.71% 24.80% 41.19% 44.43% 42.28% -
ROE 4.44% 5.59% 3.50% 1.32% 10.73% 9.03% 5.68% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 37.49 29.75 19.85 8.14 39.25 30.40 20.01 51.68%
EPS 6.44 8.16 5.49 2.01 16.10 13.45 8.41 -16.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.46 1.57 1.52 1.50 1.49 1.48 -1.34%
Adjusted Per Share Value based on latest NOSH - 1,429,651
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 21.44 17.02 11.34 4.66 21.90 16.82 10.90 56.66%
EPS 3.68 4.67 3.14 1.15 8.98 7.44 4.58 -13.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8294 0.835 0.8968 0.8703 0.8368 0.8243 0.8063 1.89%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.62 0.56 0.87 1.15 1.26 1.51 1.69 -
P/RPS 1.65 1.88 4.38 14.13 3.21 4.97 8.44 -66.14%
P/EPS 9.63 6.86 15.85 57.21 7.83 11.23 20.10 -38.63%
EY 10.38 14.57 6.31 1.75 12.77 8.91 4.98 62.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.38 0.55 0.76 0.84 1.01 1.14 -47.64%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 24/03/09 23/12/08 29/09/08 20/06/08 25/03/08 13/12/07 27/09/07 -
Price 0.63 0.64 0.80 1.02 1.10 1.27 1.47 -
P/RPS 1.68 2.15 4.03 12.53 2.80 4.18 7.34 -62.41%
P/EPS 9.79 7.84 14.57 50.75 6.83 9.44 17.48 -31.93%
EY 10.21 12.75 6.86 1.97 14.63 10.59 5.72 46.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.44 0.51 0.67 0.73 0.85 0.99 -42.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment