[TA] QoQ Annualized Quarter Result on 31-Oct-2007 [#3]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
13-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- 8.27%
YoY- 118.73%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 566,306 465,492 546,706 559,909 544,514 535,404 354,520 36.68%
PBT 206,452 152,756 286,947 327,706 302,932 305,424 143,115 27.69%
Tax -49,550 -37,320 -61,784 -78,916 -72,704 -73,300 -9,380 203.62%
NP 156,902 115,436 225,163 248,790 230,228 232,124 133,735 11.24%
-
NP to SH 156,604 114,944 224,213 247,732 228,802 231,244 133,063 11.48%
-
Tax Rate 24.00% 24.43% 21.53% 24.08% 24.00% 24.00% 6.55% -
Total Cost 409,404 350,056 321,543 311,118 314,286 303,280 220,785 50.99%
-
Net Worth 2,239,237 2,173,070 2,089,441 2,058,293 2,013,240 1,927,033 1,859,302 13.20%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 2,239,237 2,173,070 2,089,441 2,058,293 2,013,240 1,927,033 1,859,302 13.20%
NOSH 1,426,265 1,429,651 1,392,961 1,381,405 1,360,297 1,328,988 1,328,073 4.87%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 27.71% 24.80% 41.19% 44.43% 42.28% 43.35% 37.72% -
ROE 6.99% 5.29% 10.73% 12.04% 11.36% 12.00% 7.16% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 39.71 32.56 39.25 40.53 40.03 40.29 26.69 30.35%
EPS 10.98 8.04 16.10 17.93 16.82 17.40 10.02 6.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.52 1.50 1.49 1.48 1.45 1.40 7.94%
Adjusted Per Share Value based on latest NOSH - 1,422,270
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 22.68 18.64 21.90 22.42 21.81 21.44 14.20 36.67%
EPS 6.27 4.60 8.98 9.92 9.16 9.26 5.33 11.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8968 0.8703 0.8368 0.8243 0.8063 0.7718 0.7446 13.21%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.87 1.15 1.26 1.51 1.69 1.89 0.88 -
P/RPS 2.19 3.53 3.21 3.73 4.22 4.69 3.30 -23.93%
P/EPS 7.92 14.30 7.83 8.42 10.05 10.86 8.78 -6.64%
EY 12.62 6.99 12.77 11.88 9.95 9.21 11.39 7.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.76 0.84 1.01 1.14 1.30 0.63 -8.66%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 29/09/08 20/06/08 25/03/08 13/12/07 27/09/07 08/06/07 26/03/07 -
Price 0.80 1.02 1.10 1.27 1.47 1.75 1.80 -
P/RPS 2.01 3.13 2.80 3.13 3.67 4.34 6.74 -55.39%
P/EPS 7.29 12.69 6.83 7.08 8.74 10.06 17.97 -45.22%
EY 13.72 7.88 14.63 14.12 11.44 9.94 5.57 82.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.67 0.73 0.85 0.99 1.21 1.29 -46.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment