[NYLEX] QoQ Annualized Quarter Result on 28-Feb-2002 [#3]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
29-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
28-Feb-2002 [#3]
Profit Trend
QoQ- 42.42%
YoY- -21.01%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Revenue 364,510 394,924 365,873 362,985 389,558 345,528 579,395 -26.55%
PBT 16,446 19,104 -53,274 -77,434 -143,870 8,508 -65,837 -
Tax -8,466 -9,392 -9,067 77,434 143,870 -6,192 65,837 -
NP 7,980 9,712 -62,341 0 0 2,316 0 -
-
NP to SH 7,980 9,712 -62,341 -87,261 -151,542 2,316 -75,169 -
-
Tax Rate 51.48% 49.16% - - - 72.78% - -
Total Cost 356,530 385,212 428,214 362,985 389,558 343,212 579,395 -27.63%
-
Net Worth 161,393 158,741 154,875 157,496 145,951 173,699 199,253 -13.09%
Dividend
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Div - 8,992 4,489 - - 15,439 - -
Div Payout % - 92.59% 0.00% - - 666.67% - -
Equity
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Net Worth 161,393 158,741 154,875 157,496 145,951 173,699 199,253 -13.09%
NOSH 224,157 224,814 224,457 224,514 224,506 192,999 224,385 -0.06%
Ratio Analysis
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
NP Margin 2.19% 2.46% -17.04% 0.00% 0.00% 0.67% 0.00% -
ROE 4.94% 6.12% -40.25% -55.41% -103.83% 1.33% -37.73% -
Per Share
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 162.61 175.67 163.00 161.68 173.52 179.03 258.21 -26.50%
EPS 3.56 4.32 -27.77 -38.87 -67.50 1.20 -33.50 -
DPS 0.00 4.00 2.00 0.00 0.00 8.00 0.00 -
NAPS 0.72 0.7061 0.69 0.7015 0.6501 0.90 0.888 -13.03%
Adjusted Per Share Value based on latest NOSH - 224,478
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 202.75 219.66 203.50 201.90 216.68 192.19 322.27 -26.55%
EPS 4.44 5.40 -34.67 -48.54 -84.29 1.29 -41.81 -
DPS 0.00 5.00 2.50 0.00 0.00 8.59 0.00 -
NAPS 0.8977 0.8829 0.8614 0.876 0.8118 0.9661 1.1083 -13.09%
Price Multiplier on Financial Quarter End Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 -
Price 0.41 0.56 0.51 0.50 0.63 0.81 0.86 -
P/RPS 0.25 0.32 0.31 0.31 0.36 0.45 0.33 -16.88%
P/EPS 11.52 12.96 -1.84 -1.29 -0.93 67.50 -2.57 -
EY 8.68 7.71 -54.46 -77.73 -107.14 1.48 -38.95 -
DY 0.00 7.14 3.92 0.00 0.00 9.88 0.00 -
P/NAPS 0.57 0.79 0.74 0.71 0.97 0.90 0.97 -29.82%
Price Multiplier on Announcement Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 29/01/03 31/10/02 30/07/02 29/04/02 29/01/02 26/10/01 31/07/01 -
Price 0.37 0.46 0.48 0.55 0.57 0.59 0.86 -
P/RPS 0.23 0.26 0.29 0.34 0.33 0.33 0.33 -21.37%
P/EPS 10.39 10.65 -1.73 -1.42 -0.84 49.17 -2.57 -
EY 9.62 9.39 -57.86 -70.67 -118.42 2.03 -38.95 -
DY 0.00 8.70 4.17 0.00 0.00 13.56 0.00 -
P/NAPS 0.51 0.65 0.70 0.78 0.88 0.66 0.97 -34.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment