[NYLEX] YoY Cumulative Quarter Result on 28-Feb-2002 [#3]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
29-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
28-Feb-2002 [#3]
Profit Trend
QoQ- 13.63%
YoY- 16.22%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Cumulative Result
28/02/05 29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 30/09/98 CAGR
Revenue 433,285 260,372 276,619 272,239 324,655 373,069 392,034 -0.10%
PBT 11,394 12,874 18,231 -58,076 -80,909 6,191 17,589 0.46%
Tax -4,258 -4,073 -6,948 58,076 80,909 6,914 -7,132 0.55%
NP 7,136 8,801 11,283 0 0 13,105 10,457 0.40%
-
NP to SH 7,136 8,801 11,283 -65,446 -84,331 13,105 10,457 0.40%
-
Tax Rate 37.37% 31.64% 38.11% - - -111.68% 40.55% -
Total Cost 426,149 251,571 265,336 272,239 324,655 359,964 381,577 -0.11%
-
Net Worth 121,079 168,386 165,992 157,496 206,566 303,900 0 -100.00%
Dividend
28/02/05 29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 30/09/98 CAGR
Div - - 6,729 - - - - -
Div Payout % - - 59.64% - - - - -
Equity
28/02/05 29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 121,079 168,386 165,992 157,496 206,566 303,900 0 -100.00%
NOSH 186,275 224,515 224,314 224,514 224,284 225,948 222,489 0.18%
Ratio Analysis
28/02/05 29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 1.65% 3.38% 4.08% 0.00% 0.00% 3.51% 2.67% -
ROE 5.89% 5.23% 6.80% -41.55% -40.83% 4.31% 0.00% -
Per Share
28/02/05 29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 30/09/98 CAGR
RPS 232.60 115.97 123.32 121.26 144.75 165.11 176.20 -0.29%
EPS 3.92 3.92 5.03 -29.15 -37.60 5.80 4.70 0.19%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.75 0.74 0.7015 0.921 1.345 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 224,478
28/02/05 29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 30/09/98 CAGR
RPS 241.00 144.82 153.86 151.42 180.58 207.51 218.05 -0.10%
EPS 3.97 4.90 6.28 -36.40 -46.91 7.29 5.82 0.40%
DPS 0.00 0.00 3.74 0.00 0.00 0.00 0.00 -
NAPS 0.6735 0.9366 0.9233 0.876 1.1489 1.6903 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/05 29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 30/09/98 CAGR
Date 28/02/05 27/02/04 28/02/03 28/02/02 29/09/00 - - -
Price 0.65 0.87 0.40 0.50 1.44 0.00 0.00 -
P/RPS 0.28 0.75 0.32 0.41 0.99 0.00 0.00 -100.00%
P/EPS 16.97 22.19 7.95 -1.72 -3.83 0.00 0.00 -100.00%
EY 5.89 4.51 12.58 -58.30 -26.11 0.00 0.00 -100.00%
DY 0.00 0.00 7.50 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.16 0.54 0.71 1.56 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/05 29/02/04 28/02/03 28/02/02 30/09/00 30/09/99 30/09/98 CAGR
Date 29/04/05 29/04/04 30/04/03 29/04/02 20/11/00 26/11/99 - -
Price 0.63 0.71 0.38 0.55 1.10 0.00 0.00 -
P/RPS 0.27 0.61 0.31 0.45 0.76 0.00 0.00 -100.00%
P/EPS 16.45 18.11 7.55 -1.89 -2.93 0.00 0.00 -100.00%
EY 6.08 5.52 13.24 -53.00 -34.18 0.00 0.00 -100.00%
DY 0.00 0.00 7.89 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.95 0.51 0.78 1.19 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment