[HUMEIND] QoQ Annualized Quarter Result on 30-Sep-2014 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
12-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 109.84%
YoY- 108.84%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 472,772 401,357 256,642 46,288 40,546 39,310 37,812 441.19%
PBT 69,381 55,106 32,860 924 -6,053 -5,866 -7,538 -
Tax -17,383 -12,976 -8,204 -388 608 468 622 -
NP 51,998 42,130 24,656 536 -5,445 -5,398 -6,916 -
-
NP to SH 51,998 42,130 24,656 536 -5,445 -5,398 -6,916 -
-
Tax Rate 25.05% 23.55% 24.97% 41.99% - - - -
Total Cost 420,774 359,226 231,986 45,752 45,991 44,709 44,728 347.46%
-
Net Worth 402,438 397,647 305,391 18,345 18,034 19,280 19,902 646.32%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 14,372 19,163 - - - - - -
Div Payout % 27.64% 45.49% - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 402,438 397,647 305,391 18,345 18,034 19,280 19,902 646.32%
NOSH 479,093 479,093 479,093 31,093 62,187 62,196 62,194 291.50%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 11.00% 10.50% 9.61% 1.16% -13.43% -13.73% -18.29% -
ROE 12.92% 10.59% 8.07% 2.92% -30.19% -28.00% -34.75% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 98.68 83.77 66.39 148.87 65.20 63.20 60.80 38.22%
EPS 15.17 14.16 11.80 1.72 -8.75 -8.68 -11.12 -
DPS 3.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.83 0.79 0.59 0.29 0.31 0.32 90.62%
Adjusted Per Share Value based on latest NOSH - 31,093
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 65.17 55.32 35.38 6.38 5.59 5.42 5.21 441.35%
EPS 7.17 5.81 3.40 0.07 -0.75 -0.74 -0.95 -
DPS 1.98 2.64 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5547 0.5481 0.4209 0.0253 0.0249 0.0266 0.0274 646.90%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 3.79 3.55 4.00 4.62 2.41 1.63 1.16 -
P/RPS 3.84 4.24 6.03 3.10 3.70 2.58 1.91 59.49%
P/EPS 34.92 40.37 62.71 268.01 -27.52 -18.78 -10.43 -
EY 2.86 2.48 1.59 0.37 -3.63 -5.33 -9.59 -
DY 0.79 1.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.51 4.28 5.06 7.83 8.31 5.26 3.63 15.61%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 29/04/15 22/01/15 12/11/14 27/08/14 29/04/14 27/01/14 -
Price 3.23 3.61 3.80 4.25 4.32 1.63 1.33 -
P/RPS 3.27 4.31 5.72 2.85 6.63 2.58 2.19 30.73%
P/EPS 29.76 41.05 59.58 246.55 -49.34 -18.78 -11.96 -
EY 3.36 2.44 1.68 0.41 -2.03 -5.33 -8.36 -
DY 0.93 1.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.85 4.35 4.81 7.20 14.90 5.26 4.16 -5.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment