[HUMEIND] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
07-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -4.63%
YoY- 135.05%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 180,860 156,412 151,840 152,206 146,428 105,597 103,272 45.24%
PBT 39,212 29,118 27,800 29,320 32,332 15,293 12,600 113.00%
Tax -6,540 -5,330 -4,969 -5,284 -7,128 -1,905 -1,446 173.23%
NP 32,672 23,788 22,830 24,036 25,204 13,388 11,153 104.59%
-
NP to SH 32,672 23,788 22,830 24,036 25,204 13,388 11,153 104.59%
-
Tax Rate 16.68% 18.30% 17.87% 18.02% 22.05% 12.46% 11.48% -
Total Cost 148,188 132,624 129,009 128,170 121,224 92,209 92,118 37.25%
-
Net Worth 110,145 101,948 95,304 97,195 95,792 89,235 90,922 13.62%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 11,343 - - - - - -
Div Payout % - 47.69% - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 110,145 101,948 95,304 97,195 95,792 89,235 90,922 13.62%
NOSH 61,137 61,120 61,131 61,129 61,115 61,048 61,058 0.08%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 18.06% 15.21% 15.04% 15.79% 17.21% 12.68% 10.80% -
ROE 29.66% 23.33% 23.96% 24.73% 26.31% 15.00% 12.27% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 295.82 255.91 248.38 248.99 239.59 172.97 169.14 45.11%
EPS 53.44 38.92 37.35 39.32 41.24 21.93 18.27 104.39%
DPS 0.00 18.56 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8016 1.668 1.559 1.59 1.5674 1.4617 1.4891 13.52%
Adjusted Per Share Value based on latest NOSH - 61,144
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 24.93 21.56 20.93 20.98 20.18 14.56 14.23 45.27%
EPS 4.50 3.28 3.15 3.31 3.47 1.85 1.54 104.25%
DPS 0.00 1.56 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1518 0.1405 0.1314 0.134 0.132 0.123 0.1253 13.63%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.60 2.91 2.90 2.71 2.88 3.00 3.00 -
P/RPS 0.88 1.14 1.17 1.09 1.20 1.73 1.77 -37.21%
P/EPS 4.87 7.48 7.77 6.89 6.98 13.68 16.42 -55.49%
EY 20.55 13.37 12.88 14.51 14.32 7.31 6.09 124.80%
DY 0.00 6.38 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.74 1.86 1.70 1.84 2.05 2.01 -19.91%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 28/08/01 08/05/01 07/02/01 07/11/00 24/08/00 04/05/00 -
Price 3.06 3.00 2.80 2.63 2.70 2.82 4.04 -
P/RPS 1.03 1.17 1.13 1.06 1.13 1.63 2.39 -42.91%
P/EPS 5.73 7.71 7.50 6.69 6.55 12.86 22.12 -59.33%
EY 17.46 12.97 13.34 14.95 15.27 7.78 4.52 145.98%
DY 0.00 6.19 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.80 1.80 1.65 1.72 1.93 2.71 -26.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment