[HUMEIND] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
07-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 20.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 165,020 156,412 142,023 128,690 116,604 105,597 77,454 65.49%
PBT 30,838 29,118 26,693 24,297 20,312 15,293 9,450 119.84%
Tax -5,183 -5,330 -4,547 -4,004 -3,408 -1,905 -1,085 183.37%
NP 25,655 23,788 22,146 20,293 16,904 13,388 8,365 110.94%
-
NP to SH 25,655 23,788 22,146 20,293 16,904 13,388 8,365 110.94%
-
Tax Rate 16.81% 18.30% 17.03% 16.48% 16.78% 12.46% 11.48% -
Total Cost 139,365 132,624 119,877 108,397 99,700 92,209 69,089 59.57%
-
Net Worth 110,145 101,899 95,313 97,219 95,792 89,211 91,025 13.54%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 15,285 15,285 21,998 12,828 9,760 9,760 - -
Div Payout % 59.58% 64.26% 99.33% 63.21% 57.74% 72.91% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 110,145 101,899 95,313 97,219 95,792 89,211 91,025 13.54%
NOSH 61,137 61,090 61,137 61,144 61,115 61,032 61,127 0.01%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 15.55% 15.21% 15.59% 15.77% 14.50% 12.68% 10.80% -
ROE 23.29% 23.34% 23.23% 20.87% 17.65% 15.01% 9.19% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 269.92 256.03 232.30 210.47 190.79 173.02 126.71 65.48%
EPS 41.96 38.94 36.22 33.19 27.66 21.94 13.68 110.96%
DPS 25.00 25.00 36.00 21.00 16.00 16.00 0.00 -
NAPS 1.8016 1.668 1.559 1.59 1.5674 1.4617 1.4891 13.52%
Adjusted Per Share Value based on latest NOSH - 61,144
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 22.75 21.56 19.58 17.74 16.07 14.56 10.68 65.47%
EPS 3.54 3.28 3.05 2.80 2.33 1.85 1.15 111.46%
DPS 2.11 2.11 3.03 1.77 1.35 1.35 0.00 -
NAPS 0.1518 0.1405 0.1314 0.134 0.132 0.123 0.1255 13.51%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.60 2.91 2.90 2.71 2.88 3.00 3.00 -
P/RPS 0.96 1.14 1.25 1.29 1.51 1.73 2.37 -45.22%
P/EPS 6.20 7.47 8.01 8.17 10.41 13.68 21.92 -56.87%
EY 16.14 13.38 12.49 12.25 9.60 7.31 4.56 132.07%
DY 9.62 8.59 12.41 7.75 5.56 5.33 0.00 -
P/NAPS 1.44 1.74 1.86 1.70 1.84 2.05 2.01 -19.91%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 28/08/01 08/05/01 07/02/01 07/11/00 24/08/00 - -
Price 3.06 3.00 2.80 2.63 2.70 2.82 0.00 -
P/RPS 1.13 1.17 1.21 1.25 1.42 1.63 0.00 -
P/EPS 7.29 7.70 7.73 7.92 9.76 12.86 0.00 -
EY 13.71 12.98 12.94 12.62 10.24 7.78 0.00 -
DY 8.17 8.33 12.86 7.98 5.93 5.67 0.00 -
P/NAPS 1.70 1.80 1.80 1.65 1.72 1.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment