[HUMEIND] QoQ Annualized Quarter Result on 31-Mar-2014 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
29-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 21.94%
YoY- -290.45%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 256,642 46,288 40,546 39,310 37,812 37,248 59,265 164.96%
PBT 32,860 924 -6,053 -5,866 -7,538 -7,012 71 5816.76%
Tax -8,204 -388 608 468 622 948 2 -
NP 24,656 536 -5,445 -5,398 -6,916 -6,064 73 4698.74%
-
NP to SH 24,656 536 -5,445 -5,398 -6,916 -6,064 73 4698.74%
-
Tax Rate 24.97% 41.99% - - - - -2.82% -
Total Cost 231,986 45,752 45,991 44,709 44,728 43,312 59,192 147.96%
-
Net Worth 305,391 18,345 18,034 19,280 19,902 21,745 23,116 456.22%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 305,391 18,345 18,034 19,280 19,902 21,745 23,116 456.22%
NOSH 479,093 31,093 62,187 62,196 62,194 62,131 60,833 294.35%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 9.61% 1.16% -13.43% -13.73% -18.29% -16.28% 0.12% -
ROE 8.07% 2.92% -30.19% -28.00% -34.75% -27.89% 0.32% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 66.39 148.87 65.20 63.20 60.80 59.95 97.42 -22.50%
EPS 11.80 1.72 -8.75 -8.68 -11.12 -9.76 0.12 2012.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.59 0.29 0.31 0.32 0.35 0.38 62.67%
Adjusted Per Share Value based on latest NOSH - 62,210
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 35.38 6.38 5.59 5.42 5.21 5.13 8.17 164.97%
EPS 3.40 0.07 -0.75 -0.74 -0.95 -0.84 0.01 4719.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4209 0.0253 0.0249 0.0266 0.0274 0.03 0.0319 455.75%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 4.00 4.62 2.41 1.63 1.16 1.65 0.395 -
P/RPS 6.03 3.10 3.70 2.58 1.91 2.75 0.41 497.35%
P/EPS 62.71 268.01 -27.52 -18.78 -10.43 -16.91 329.17 -66.79%
EY 1.59 0.37 -3.63 -5.33 -9.59 -5.92 0.30 203.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.06 7.83 8.31 5.26 3.63 4.71 1.04 186.30%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 22/01/15 12/11/14 27/08/14 29/04/14 27/01/14 14/11/13 27/08/13 -
Price 3.80 4.25 4.32 1.63 1.33 1.25 0.49 -
P/RPS 5.72 2.85 6.63 2.58 2.19 2.09 0.50 405.46%
P/EPS 59.58 246.55 -49.34 -18.78 -11.96 -12.81 408.33 -72.18%
EY 1.68 0.41 -2.03 -5.33 -8.36 -7.81 0.24 264.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.81 7.20 14.90 5.26 4.16 3.57 1.29 139.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment