[HUMEIND] QoQ Annualized Quarter Result on 30-Jun-2014 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- -0.86%
YoY- -7558.9%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 401,357 256,642 46,288 40,546 39,310 37,812 37,248 388.55%
PBT 55,106 32,860 924 -6,053 -5,866 -7,538 -7,012 -
Tax -12,976 -8,204 -388 608 468 622 948 -
NP 42,130 24,656 536 -5,445 -5,398 -6,916 -6,064 -
-
NP to SH 42,130 24,656 536 -5,445 -5,398 -6,916 -6,064 -
-
Tax Rate 23.55% 24.97% 41.99% - - - - -
Total Cost 359,226 231,986 45,752 45,991 44,709 44,728 43,312 310.26%
-
Net Worth 397,647 305,391 18,345 18,034 19,280 19,902 21,745 595.33%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 19,163 - - - - - - -
Div Payout % 45.49% - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 397,647 305,391 18,345 18,034 19,280 19,902 21,745 595.33%
NOSH 479,093 479,093 31,093 62,187 62,196 62,194 62,131 290.79%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 10.50% 9.61% 1.16% -13.43% -13.73% -18.29% -16.28% -
ROE 10.59% 8.07% 2.92% -30.19% -28.00% -34.75% -27.89% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 83.77 66.39 148.87 65.20 63.20 60.80 59.95 25.01%
EPS 14.16 11.80 1.72 -8.75 -8.68 -11.12 -9.76 -
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.79 0.59 0.29 0.31 0.32 0.35 77.92%
Adjusted Per Share Value based on latest NOSH - 62,187
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 55.32 35.38 6.38 5.59 5.42 5.21 5.13 388.80%
EPS 5.81 3.40 0.07 -0.75 -0.74 -0.95 -0.84 -
DPS 2.64 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5481 0.4209 0.0253 0.0249 0.0266 0.0274 0.03 594.90%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 3.55 4.00 4.62 2.41 1.63 1.16 1.65 -
P/RPS 4.24 6.03 3.10 3.70 2.58 1.91 2.75 33.49%
P/EPS 40.37 62.71 268.01 -27.52 -18.78 -10.43 -16.91 -
EY 2.48 1.59 0.37 -3.63 -5.33 -9.59 -5.92 -
DY 1.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.28 5.06 7.83 8.31 5.26 3.63 4.71 -6.18%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/04/15 22/01/15 12/11/14 27/08/14 29/04/14 27/01/14 14/11/13 -
Price 3.61 3.80 4.25 4.32 1.63 1.33 1.25 -
P/RPS 4.31 5.72 2.85 6.63 2.58 2.19 2.09 62.08%
P/EPS 41.05 59.58 246.55 -49.34 -18.78 -11.96 -12.81 -
EY 2.44 1.68 0.41 -2.03 -5.33 -8.36 -7.81 -
DY 1.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.35 4.81 7.20 14.90 5.26 4.16 3.57 14.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment