[HUMEIND] QoQ TTM Result on 31-Mar-2014 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
29-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 19.77%
YoY- -812.73%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 149,961 42,806 40,546 49,905 51,238 55,769 59,265 85.37%
PBT 14,146 -4,069 -6,053 -3,323 -4,107 -1,804 71 3278.53%
Tax -3,805 274 608 384 444 308 2 -
NP 10,341 -3,795 -5,445 -2,939 -3,663 -1,496 73 2593.03%
-
NP to SH 10,341 -3,795 -5,445 -2,939 -3,663 -1,496 73 2593.03%
-
Tax Rate 26.90% - - - - - -2.82% -
Total Cost 139,620 46,601 45,991 52,844 54,901 57,265 59,192 76.92%
-
Net Worth 305,391 18,345 18,034 19,285 19,917 21,745 23,696 447.14%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 305,391 18,345 18,034 19,285 19,917 21,745 23,696 447.14%
NOSH 479,093 31,093 62,187 62,210 62,243 62,131 62,359 287.91%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 6.90% -8.87% -13.43% -5.89% -7.15% -2.68% 0.12% -
ROE 3.39% -20.69% -30.19% -15.24% -18.39% -6.88% 0.31% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 38.79 137.67 65.20 80.22 82.32 89.76 95.04 -44.88%
EPS 2.68 -12.21 -8.76 -4.72 -5.88 -2.41 0.12 688.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.59 0.29 0.31 0.32 0.35 0.38 62.67%
Adjusted Per Share Value based on latest NOSH - 62,210
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 20.67 5.90 5.59 6.88 7.06 7.69 8.17 85.35%
EPS 1.43 -0.52 -0.75 -0.41 -0.50 -0.21 0.01 2609.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4209 0.0253 0.0249 0.0266 0.0275 0.03 0.0327 446.67%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 4.00 4.62 2.41 1.63 1.16 1.65 0.395 -
P/RPS 10.31 3.36 3.70 2.03 1.41 1.84 0.42 739.73%
P/EPS 149.53 -37.85 -27.52 -34.50 -19.71 -68.53 337.43 -41.78%
EY 0.67 -2.64 -3.63 -2.90 -5.07 -1.46 0.30 70.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.06 7.83 8.31 5.26 3.63 4.71 1.04 186.30%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 22/01/15 12/11/14 27/08/14 29/04/14 27/01/14 14/11/13 27/08/13 -
Price 3.80 4.25 4.32 1.63 1.33 1.25 0.49 -
P/RPS 9.80 3.09 6.63 2.03 1.62 1.39 0.52 604.41%
P/EPS 142.05 -34.82 -49.34 -34.50 -22.60 -51.91 418.58 -51.25%
EY 0.70 -2.87 -2.03 -2.90 -4.42 -1.93 0.24 103.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.81 7.20 14.90 5.26 4.16 3.57 1.29 139.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment