[TONGHER] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
21-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -13.05%
YoY- -56.72%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 96,238 90,790 83,184 103,646 107,438 110,484 112,520 -9.88%
PBT 13,208 8,572 1,708 8,837 10,732 7,838 4,288 111.55%
Tax -3,449 -2,360 -480 -2,122 -3,009 -2,170 -1,228 98.94%
NP 9,758 6,212 1,228 6,715 7,722 5,668 3,060 116.49%
-
NP to SH 9,758 6,212 1,228 6,715 7,722 5,668 3,060 116.49%
-
Tax Rate 26.11% 27.53% 28.10% 24.01% 28.04% 27.69% 28.64% -
Total Cost 86,480 84,578 81,956 96,931 99,716 104,816 109,460 -14.52%
-
Net Worth 123,453 119,276 117,144 116,051 121,599 118,483 116,009 4.22%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 6,402 - - - -
Div Payout % - - - 95.35% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 123,453 119,276 117,144 116,051 121,599 118,483 116,009 4.22%
NOSH 80,164 80,051 80,789 80,035 79,999 80,056 79,687 0.39%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 10.14% 6.84% 1.48% 6.48% 7.19% 5.13% 2.72% -
ROE 7.90% 5.21% 1.05% 5.79% 6.35% 4.78% 2.64% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 120.05 113.41 102.96 129.50 134.30 138.01 141.20 -10.24%
EPS 12.17 7.76 1.52 8.39 9.65 7.08 3.84 115.60%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.54 1.49 1.45 1.45 1.52 1.48 1.4558 3.81%
Adjusted Per Share Value based on latest NOSH - 79,913
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 61.13 57.67 52.84 65.84 68.25 70.18 71.47 -9.88%
EPS 6.20 3.95 0.78 4.27 4.91 3.60 1.94 116.81%
DPS 0.00 0.00 0.00 4.07 0.00 0.00 0.00 -
NAPS 0.7842 0.7576 0.7441 0.7372 0.7724 0.7526 0.7369 4.23%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 1.29 1.43 1.71 1.35 1.12 1.40 1.42 -
P/RPS 1.07 1.26 1.66 1.04 0.83 1.01 1.01 3.91%
P/EPS 10.60 18.43 112.50 16.09 11.60 19.77 36.98 -56.49%
EY 9.44 5.43 0.89 6.21 8.62 5.06 2.70 130.18%
DY 0.00 0.00 0.00 5.93 0.00 0.00 0.00 -
P/NAPS 0.84 0.96 1.18 0.93 0.74 0.95 0.98 -9.75%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 21/11/02 22/08/02 28/05/02 21/02/02 23/11/01 29/08/01 28/05/01 -
Price 1.30 1.40 1.52 1.31 1.26 1.40 1.53 -
P/RPS 1.08 1.23 1.48 1.01 0.94 1.01 1.08 0.00%
P/EPS 10.68 18.04 100.00 15.61 13.05 19.77 39.84 -58.39%
EY 9.36 5.54 1.00 6.40 7.66 5.06 2.51 140.28%
DY 0.00 0.00 0.00 6.11 0.00 0.00 0.00 -
P/NAPS 0.84 0.94 1.05 0.90 0.83 0.95 1.05 -13.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment