[TONGHER] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
21-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -68.93%
YoY- -77.14%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 26,785 24,598 20,796 23,067 25,337 27,112 28,130 -3.21%
PBT 5,624 3,860 427 784 4,130 2,847 1,072 201.62%
Tax -1,477 -1,060 -120 135 -1,172 -780 -307 184.71%
NP 4,147 2,800 307 919 2,958 2,067 765 208.27%
-
NP to SH 4,147 2,800 307 919 2,958 2,067 765 208.27%
-
Tax Rate 26.26% 27.46% 28.10% -17.22% 28.38% 27.40% 28.64% -
Total Cost 22,638 21,798 20,489 22,148 22,379 25,045 27,365 -11.86%
-
Net Worth 123,767 119,541 117,144 115,873 121,517 118,572 116,009 4.40%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 6,393 - - - -
Div Payout % - - - 695.65% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 123,767 119,541 117,144 115,873 121,517 118,572 116,009 4.40%
NOSH 80,368 80,229 80,789 79,913 79,945 80,116 79,687 0.56%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 15.48% 11.38% 1.48% 3.98% 11.67% 7.62% 2.72% -
ROE 3.35% 2.34% 0.26% 0.79% 2.43% 1.74% 0.66% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 33.33 30.66 25.74 28.87 31.69 33.84 35.30 -3.75%
EPS 5.16 3.49 0.38 1.15 3.70 2.58 0.96 206.53%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.54 1.49 1.45 1.45 1.52 1.48 1.4558 3.81%
Adjusted Per Share Value based on latest NOSH - 79,913
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 17.01 15.62 13.21 14.65 16.09 17.22 17.87 -3.23%
EPS 2.63 1.78 0.20 0.58 1.88 1.31 0.49 206.24%
DPS 0.00 0.00 0.00 4.06 0.00 0.00 0.00 -
NAPS 0.7862 0.7593 0.7441 0.736 0.7719 0.7532 0.7369 4.40%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 1.29 1.43 1.71 1.35 1.12 1.40 1.42 -
P/RPS 3.87 4.66 6.64 4.68 3.53 4.14 4.02 -2.50%
P/EPS 25.00 40.97 450.00 117.39 30.27 54.26 147.92 -69.39%
EY 4.00 2.44 0.22 0.85 3.30 1.84 0.68 225.51%
DY 0.00 0.00 0.00 5.93 0.00 0.00 0.00 -
P/NAPS 0.84 0.96 1.18 0.93 0.74 0.95 0.98 -9.75%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 21/11/02 22/08/02 28/05/02 21/02/02 23/11/01 29/08/01 28/05/01 -
Price 1.30 1.40 1.52 1.31 1.26 1.40 1.53 -
P/RPS 3.90 4.57 5.90 4.54 3.98 4.14 4.33 -6.72%
P/EPS 25.19 40.11 400.00 113.91 34.05 54.26 159.38 -70.73%
EY 3.97 2.49 0.25 0.88 2.94 1.84 0.63 240.78%
DY 0.00 0.00 0.00 6.11 0.00 0.00 0.00 -
P/NAPS 0.84 0.94 1.05 0.90 0.83 0.95 1.05 -13.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment