[TONGHER] YoY Annual (Unaudited) Result on 31-Dec-2001 [#4]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
21-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
YoY- -56.72%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 217,658 132,301 102,387 103,646 116,498 93,302 -0.88%
PBT 57,377 26,886 16,534 8,837 20,007 15,876 -1.34%
Tax -13,412 -7,018 -4,754 -2,122 -4,490 -905 -2.79%
NP 43,965 19,868 11,780 6,715 15,517 14,971 -1.12%
-
NP to SH 43,965 19,868 11,780 6,715 15,517 14,971 -1.12%
-
Tax Rate 23.38% 26.10% 28.75% 24.01% 22.44% 5.70% -
Total Cost 173,693 112,433 90,607 96,931 100,981 78,331 -0.83%
-
Net Worth 169,825 140,529 128,392 116,051 115,681 82,232 -0.75%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - 6,461 6,419 6,402 6,398 - -
Div Payout % - 32.52% 54.50% 95.35% 41.24% - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 169,825 140,529 128,392 116,051 115,681 82,232 -0.75%
NOSH 82,439 80,764 80,245 80,035 79,984 61,685 -0.30%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 20.20% 15.02% 11.51% 6.48% 13.32% 16.05% -
ROE 25.89% 14.14% 9.18% 5.79% 13.41% 18.21% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 264.02 163.81 127.59 129.50 145.65 151.26 -0.58%
EPS 53.33 24.60 14.68 8.39 19.40 24.27 -0.82%
DPS 0.00 8.00 8.00 8.00 8.00 0.00 -
NAPS 2.06 1.74 1.60 1.45 1.4463 1.3331 -0.45%
Adjusted Per Share Value based on latest NOSH - 79,913
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 138.26 84.04 65.04 65.84 74.00 59.27 -0.88%
EPS 27.93 12.62 7.48 4.27 9.86 9.51 -1.12%
DPS 0.00 4.10 4.08 4.07 4.06 0.00 -
NAPS 1.0787 0.8926 0.8156 0.7372 0.7348 0.5223 -0.76%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 4.30 2.55 1.43 1.35 1.55 0.00 -
P/RPS 1.63 1.56 1.12 1.04 1.06 0.00 -100.00%
P/EPS 8.06 10.37 9.74 16.09 7.99 0.00 -100.00%
EY 12.40 9.65 10.27 6.21 12.52 0.00 -100.00%
DY 0.00 3.14 5.59 5.93 5.16 0.00 -
P/NAPS 2.09 1.47 0.89 0.93 1.07 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/05 26/02/04 27/02/03 21/02/02 23/02/01 28/02/00 -
Price 3.78 2.81 1.43 1.31 1.52 2.70 -
P/RPS 1.43 1.72 1.12 1.01 1.04 1.79 0.23%
P/EPS 7.09 11.42 9.74 15.61 7.84 11.12 0.47%
EY 14.11 8.75 10.27 6.40 12.76 8.99 -0.47%
DY 0.00 2.85 5.59 6.11 5.26 0.00 -
P/NAPS 1.83 1.61 0.89 0.90 1.05 2.03 0.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment