[HUNZPTY] QoQ TTM Result on 31-Dec-2001 [#2]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -45.61%
YoY- -51.22%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 66,557 56,295 33,357 32,803 47,826 57,064 66,885 -0.32%
PBT 14,265 12,322 7,657 6,502 12,601 15,111 17,081 -11.30%
Tax -6,221 -5,286 -3,049 -2,348 -4,963 -6,225 -7,607 -12.53%
NP 8,044 7,036 4,608 4,154 7,638 8,886 9,474 -10.32%
-
NP to SH 8,044 7,036 4,608 4,154 7,638 8,886 9,474 -10.32%
-
Tax Rate 43.61% 42.90% 39.82% 36.11% 39.39% 41.20% 44.53% -
Total Cost 58,513 49,259 28,749 28,649 40,188 48,178 57,411 1.27%
-
Net Worth 97,824 96,906 91,593 90,227 90,168 94,142 90,487 5.33%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - 3,396 3,396 3,396 3,396 - -
Div Payout % - - 73.71% 81.77% 44.47% 38.22% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 97,824 96,906 91,593 90,227 90,168 94,142 90,487 5.33%
NOSH 60,311 59,915 59,872 59,999 60,172 62,900 59,937 0.41%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 12.09% 12.50% 13.81% 12.66% 15.97% 15.57% 14.16% -
ROE 8.22% 7.26% 5.03% 4.60% 8.47% 9.44% 10.47% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 110.36 93.96 55.71 54.67 79.48 90.72 111.59 -0.73%
EPS 13.34 11.74 7.70 6.92 12.69 14.13 15.81 -10.69%
DPS 0.00 0.00 5.67 5.66 5.64 5.40 0.00 -
NAPS 1.622 1.6174 1.5298 1.5038 1.4985 1.4967 1.5097 4.89%
Adjusted Per Share Value based on latest NOSH - 59,999
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 29.55 25.00 14.81 14.57 21.24 25.34 29.70 -0.33%
EPS 3.57 3.12 2.05 1.84 3.39 3.95 4.21 -10.40%
DPS 0.00 0.00 1.51 1.51 1.51 1.51 0.00 -
NAPS 0.4344 0.4303 0.4067 0.4007 0.4004 0.418 0.4018 5.33%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 1.39 1.68 1.41 1.35 0.98 0.99 1.00 -
P/RPS 1.26 1.79 2.53 2.47 1.23 1.09 0.90 25.12%
P/EPS 10.42 14.31 18.32 19.50 7.72 7.01 6.33 39.37%
EY 9.60 6.99 5.46 5.13 12.95 14.27 15.81 -28.27%
DY 0.00 0.00 4.02 4.19 5.76 5.45 0.00 -
P/NAPS 0.86 1.04 0.92 0.90 0.65 0.66 0.66 19.27%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 30/08/02 28/05/02 26/02/02 27/11/01 29/08/01 24/05/01 -
Price 1.20 1.49 1.79 1.44 1.37 0.98 0.96 -
P/RPS 1.09 1.59 3.21 2.63 1.72 1.08 0.86 17.09%
P/EPS 9.00 12.69 23.26 20.80 10.79 6.94 6.07 29.99%
EY 11.11 7.88 4.30 4.81 9.27 14.42 16.47 -23.06%
DY 0.00 0.00 3.17 3.93 4.12 5.51 0.00 -
P/NAPS 0.74 0.92 1.17 0.96 0.91 0.65 0.64 10.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment