[HUNZPTY] YoY Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -2.72%
YoY- -87.55%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 116,326 89,568 80,426 20,532 69,054 50,122 0 -100.00%
PBT 26,576 17,982 16,478 1,978 19,196 27,324 0 -100.00%
Tax -12,714 -8,778 -8,664 -620 -8,284 -14,478 0 -100.00%
NP 13,862 9,204 7,814 1,358 10,912 12,846 0 -100.00%
-
NP to SH 13,862 11,240 7,814 1,358 10,912 12,846 0 -100.00%
-
Tax Rate 47.84% 48.82% 52.58% 31.34% 43.15% 52.99% - -
Total Cost 102,464 80,364 72,612 19,174 58,142 37,276 0 -100.00%
-
Net Worth 147,335 121,576 96,529 90,361 89,702 65,170 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 147,335 121,576 96,529 90,361 89,702 65,170 0 -100.00%
NOSH 103,757 74,240 60,293 60,088 60,022 45,878 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 11.92% 10.28% 9.72% 6.61% 15.80% 25.63% 0.00% -
ROE 9.41% 9.25% 8.09% 1.50% 12.16% 19.71% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 112.11 120.65 133.39 34.17 115.05 109.25 0.00 -100.00%
EPS 13.36 15.14 12.96 2.26 18.18 28.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.6376 1.601 1.5038 1.4945 1.4205 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 59,999
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 51.65 39.77 35.71 9.12 30.66 22.26 0.00 -100.00%
EPS 6.16 4.99 3.47 0.60 4.85 5.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6542 0.5399 0.4286 0.4012 0.3983 0.2894 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.61 2.69 1.19 1.35 1.19 0.00 0.00 -
P/RPS 1.44 2.23 0.89 3.95 1.03 0.00 0.00 -100.00%
P/EPS 12.05 17.77 9.18 59.73 6.55 0.00 0.00 -100.00%
EY 8.30 5.63 10.89 1.67 15.28 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.64 0.74 0.90 0.80 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/05 25/02/04 27/02/03 26/02/02 21/02/01 17/04/00 - -
Price 1.49 1.84 1.07 1.44 1.04 2.16 0.00 -
P/RPS 1.33 1.53 0.80 4.21 0.90 1.98 0.00 -100.00%
P/EPS 11.15 12.15 8.26 63.72 5.72 7.71 0.00 -100.00%
EY 8.97 8.23 12.11 1.57 17.48 12.96 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.12 0.67 0.96 0.70 1.52 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment