[FAREAST] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
19-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 46.11%
YoY- -33.09%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 406,068 328,492 380,473 371,034 343,032 364,808 379,079 4.69%
PBT 53,050 -13,948 102,456 59,092 41,208 43,968 82,706 -25.64%
Tax -14,750 -9,176 -18,353 -12,248 -9,958 -11,232 -15,617 -3.73%
NP 38,300 -23,124 84,103 46,844 31,250 32,736 67,089 -31.20%
-
NP to SH 38,090 -22,680 80,132 45,554 31,178 31,504 60,354 -26.44%
-
Tax Rate 27.80% - 17.91% 20.73% 24.17% 25.55% 18.88% -
Total Cost 367,768 351,616 296,370 324,190 311,782 332,072 311,990 11.60%
-
Net Worth 1,122,353 1,098,600 1,157,984 1,110,477 1,104,538 1,092,660 360,822 113.23%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - 237 237 - 512 -
Div Payout % - - - 0.52% 0.76% - 0.85% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,122,353 1,098,600 1,157,984 1,110,477 1,104,538 1,092,660 360,822 113.23%
NOSH 593,838 593,838 593,838 593,838 593,838 593,837 593,837 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 9.43% -7.04% 22.10% 12.63% 9.11% 8.97% 17.70% -
ROE 3.39% -2.06% 6.92% 4.10% 2.82% 2.88% 16.73% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 68.38 55.32 64.07 62.48 57.77 61.43 192.26 -49.83%
EPS 6.42 -3.80 13.49 7.67 5.26 5.32 19.39 -52.17%
DPS 0.00 0.00 0.00 0.04 0.04 0.00 0.26 -
NAPS 1.89 1.85 1.95 1.87 1.86 1.84 1.83 2.17%
Adjusted Per Share Value based on latest NOSH - 593,838
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 68.38 55.32 64.07 62.48 57.77 61.43 63.84 4.69%
EPS 6.42 -3.80 13.49 7.67 5.26 5.31 10.16 -26.38%
DPS 0.00 0.00 0.00 0.04 0.04 0.00 0.09 -
NAPS 1.89 1.85 1.95 1.87 1.86 1.84 0.6076 113.23%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 2.40 2.00 2.79 2.68 2.58 2.76 2.80 -
P/RPS 3.51 3.62 4.35 4.29 4.47 4.49 1.46 79.55%
P/EPS 37.42 -52.37 20.68 34.94 49.14 52.02 9.15 155.95%
EY 2.67 -1.91 4.84 2.86 2.03 1.92 10.93 -60.95%
DY 0.00 0.00 0.00 0.01 0.02 0.00 0.09 -
P/NAPS 1.27 1.08 1.43 1.43 1.39 1.50 1.53 -11.68%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 18/06/20 25/02/20 19/11/19 28/08/19 16/05/19 21/02/19 -
Price 2.22 2.30 2.65 2.50 2.68 2.77 2.90 -
P/RPS 3.25 4.16 4.14 4.00 4.64 4.51 1.51 66.77%
P/EPS 34.61 -60.22 19.64 32.59 51.05 52.21 9.47 137.45%
EY 2.89 -1.66 5.09 3.07 1.96 1.92 10.56 -57.88%
DY 0.00 0.00 0.00 0.02 0.01 0.00 0.09 -
P/NAPS 1.17 1.24 1.36 1.34 1.44 1.51 1.58 -18.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment