[FAREAST] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
19-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 140.85%
YoY- 3.25%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 120,911 82,123 102,197 106,760 80,314 91,202 88,139 23.48%
PBT 30,012 -3,487 58,137 23,715 9,612 10,992 7,422 154.03%
Tax -5,081 -2,294 -9,167 -4,207 -2,171 -2,808 -2,503 60.39%
NP 24,931 -5,781 48,970 19,508 7,441 8,184 4,919 195.35%
-
NP to SH 24,715 -5,670 45,966 18,577 7,713 7,876 9,290 92.11%
-
Tax Rate 16.93% - 15.77% 17.74% 22.59% 25.55% 33.72% -
Total Cost 95,980 87,904 53,227 87,252 72,873 83,018 83,220 9.98%
-
Net Worth 1,122,353 1,098,600 1,157,984 1,110,477 1,104,538 1,092,660 360,822 113.23%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - 59 118 - - -
Div Payout % - - - 0.32% 1.54% - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,122,353 1,098,600 1,157,984 1,110,477 1,104,538 1,092,660 360,822 113.23%
NOSH 593,838 593,838 593,838 593,838 593,838 593,837 593,837 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 20.62% -7.04% 47.92% 18.27% 9.26% 8.97% 5.58% -
ROE 2.20% -0.52% 3.97% 1.67% 0.70% 0.72% 2.57% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 20.36 13.83 17.21 17.98 13.52 15.36 44.70 -40.82%
EPS 4.16 -0.95 7.74 3.13 3.90 1.33 2.99 24.65%
DPS 0.00 0.00 0.00 0.01 0.02 0.00 0.00 -
NAPS 1.89 1.85 1.95 1.87 1.86 1.84 1.83 2.17%
Adjusted Per Share Value based on latest NOSH - 593,838
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 20.36 13.83 17.21 17.98 13.52 15.36 14.84 23.49%
EPS 4.16 -0.95 7.74 3.13 3.90 1.33 1.56 92.41%
DPS 0.00 0.00 0.00 0.01 0.02 0.00 0.00 -
NAPS 1.89 1.85 1.95 1.87 1.86 1.84 0.6076 113.23%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 2.40 2.00 2.79 2.68 2.58 2.76 2.80 -
P/RPS 11.79 14.46 16.21 14.91 19.08 17.97 6.26 52.56%
P/EPS 57.67 -209.47 36.04 85.67 198.64 208.10 59.43 -1.98%
EY 1.73 -0.48 2.77 1.17 0.50 0.48 1.68 1.97%
DY 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
P/NAPS 1.27 1.08 1.43 1.43 1.39 1.50 1.53 -11.68%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 18/06/20 25/02/20 19/11/19 28/08/19 16/05/19 21/02/19 -
Price 2.22 2.30 2.65 2.50 2.68 2.77 2.90 -
P/RPS 10.90 16.63 15.40 13.91 19.82 18.04 6.49 41.33%
P/EPS 53.34 -240.89 34.24 79.92 206.34 208.85 61.55 -9.11%
EY 1.87 -0.42 2.92 1.25 0.48 0.48 1.62 10.04%
DY 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
P/NAPS 1.17 1.24 1.36 1.34 1.44 1.51 1.58 -18.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment