[MERIDIAN] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 138.88%
YoY- 111.37%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 31,148 40,029 37,192 21,464 71,374 72,269 39,854 -15.11%
PBT -8,212 -5,598 3,950 2,600 -7,017 -9,406 -20,198 -45.02%
Tax -613 0 0 0 329 0 0 -
NP -8,825 -5,598 3,950 2,600 -6,688 -9,406 -20,198 -42.33%
-
NP to SH -8,825 -5,598 3,950 2,600 -6,688 -9,406 -20,198 -42.33%
-
Tax Rate - - 0.00% 0.00% - - - -
Total Cost 39,973 45,627 33,242 18,864 78,062 81,675 60,052 -23.70%
-
Net Worth 138,360 143,131 147,902 147,902 149,193 148,829 143,587 -2.43%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 138,360 143,131 147,902 147,902 149,193 148,829 143,587 -2.43%
NOSH 492,555 492,555 492,555 492,555 492,555 492,555 478,625 1.92%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -28.33% -13.99% 10.62% 12.11% -9.37% -13.02% -50.68% -
ROE -6.38% -3.91% 2.67% 1.76% -4.48% -6.32% -14.07% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 6.53 8.39 7.80 4.50 14.83 15.05 8.33 -14.94%
EPS -1.85 -1.17 0.82 0.56 -1.40 -1.97 -4.22 -42.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.30 0.31 0.31 0.31 0.31 0.30 -2.22%
Adjusted Per Share Value based on latest NOSH - 492,555
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 13.64 17.52 16.28 9.40 31.24 31.64 17.45 -15.10%
EPS -3.86 -2.45 1.73 1.14 -2.93 -4.12 -8.84 -42.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6057 0.6266 0.6475 0.6475 0.6531 0.6515 0.6286 -2.43%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.47 0.415 0.465 0.465 0.50 0.50 0.515 -
P/RPS 7.20 4.95 5.97 10.34 3.37 3.32 6.18 10.69%
P/EPS -25.41 -35.37 56.17 85.33 -35.98 -25.52 -12.20 62.87%
EY -3.94 -2.83 1.78 1.17 -2.78 -3.92 -8.19 -38.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.38 1.50 1.50 1.61 1.61 1.72 -3.90%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 28/11/17 29/08/17 29/05/17 28/02/17 25/11/16 24/08/16 -
Price 0.47 0.44 0.43 0.45 0.495 0.495 0.50 -
P/RPS 7.20 5.24 5.52 10.00 3.34 3.29 6.00 12.88%
P/EPS -25.41 -37.50 51.94 82.58 -35.62 -25.26 -11.85 66.05%
EY -3.94 -2.67 1.93 1.21 -2.81 -3.96 -8.44 -39.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.47 1.39 1.45 1.60 1.60 1.67 -2.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment