[YB] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -39.81%
YoY- -94.47%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 120,764 91,384 90,729 65,420 92,720 117,998 115,281 3.14%
PBT 3,616 9,007 -2,852 -19,534 -13,464 -6,297 -9,445 -
Tax -688 1,147 144 44 -476 495 1,446 -
NP 2,928 10,154 -2,708 -19,490 -13,940 -5,802 -7,998 -
-
NP to SH 2,928 10,154 -2,708 -19,490 -13,940 -5,802 -7,998 -
-
Tax Rate 19.03% -12.73% - - - - - -
Total Cost 117,836 81,230 93,437 84,910 106,660 123,800 123,279 -2.96%
-
Net Worth 284,368 282,917 194,415 187,160 193,238 196,315 196,503 27.91%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 284,368 282,917 194,415 187,160 193,238 196,315 196,503 27.91%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 2.42% 11.11% -2.98% -29.79% -15.03% -4.92% -6.94% -
ROE 1.03% 3.59% -1.39% -10.41% -7.21% -2.96% -4.07% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 83.24 62.99 62.53 45.09 63.82 81.14 79.20 3.36%
EPS 2.00 7.00 -1.87 -13.42 -9.60 -3.99 -5.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.95 1.34 1.29 1.33 1.35 1.35 28.18%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 41.34 31.28 31.06 22.40 31.74 40.40 39.47 3.13%
EPS 1.00 3.48 -0.93 -6.67 -4.77 -1.99 -2.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9735 0.9685 0.6656 0.6407 0.6615 0.6721 0.6727 27.91%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.655 1.05 0.97 0.955 0.45 0.53 0.585 -
P/RPS 0.79 1.67 1.55 2.12 0.71 0.65 0.74 4.45%
P/EPS 32.46 15.00 -51.97 -7.11 -4.69 -13.28 -10.65 -
EY 3.08 6.67 -1.92 -14.07 -21.32 -7.53 -9.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.54 0.72 0.74 0.34 0.39 0.43 -16.16%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 22/02/21 30/11/20 25/08/20 25/06/20 25/02/20 21/11/19 -
Price 0.56 1.18 0.885 0.90 0.975 0.54 0.585 -
P/RPS 0.67 1.87 1.42 2.00 1.53 0.67 0.74 -6.40%
P/EPS 27.75 16.86 -47.42 -6.70 -10.16 -13.53 -10.65 -
EY 3.60 5.93 -2.11 -14.93 -9.84 -7.39 -9.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.61 0.66 0.70 0.73 0.40 0.43 -23.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment