[CVIEW] QoQ Annualized Quarter Result on 30-Nov-2010 [#4]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
26-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2010
Quarter
30-Nov-2010 [#4]
Profit Trend
QoQ- 5.08%
YoY- -118.71%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Revenue 73,194 60,996 56,788 23,258 24,292 30,302 31,932 73.58%
PBT 6,905 4,314 3,200 -8,545 -8,073 -6,810 -7,136 -
Tax -3,294 -224 -156 350 -560 -334 208 -
NP 3,610 4,090 3,044 -8,195 -8,633 -7,144 -6,928 -
-
NP to SH 3,610 4,090 3,044 -8,195 -8,633 -7,144 -6,928 -
-
Tax Rate 47.70% 5.19% 4.88% - - - - -
Total Cost 69,584 56,906 53,744 31,453 32,925 37,446 38,860 47.30%
-
Net Worth 128,904 128,685 100,192 125,923 127,901 131,073 133,153 -2.13%
Dividend
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Net Worth 128,904 128,685 100,192 125,923 127,901 131,073 133,153 -2.13%
NOSH 99,926 99,756 100,192 99,939 99,922 100,056 100,115 -0.12%
Ratio Analysis
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
NP Margin 4.93% 6.71% 5.36% -35.24% -35.54% -23.58% -21.70% -
ROE 2.80% 3.18% 3.04% -6.51% -6.75% -5.45% -5.20% -
Per Share
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 73.25 61.15 56.68 23.27 24.31 30.29 31.90 73.78%
EPS 3.61 4.10 3.04 -8.20 -8.64 -7.14 -6.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.29 1.00 1.26 1.28 1.31 1.33 -2.00%
Adjusted Per Share Value based on latest NOSH - 99,999
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 73.19 61.00 56.79 23.26 24.29 30.30 31.93 73.58%
EPS 3.61 4.09 3.04 -8.20 -8.63 -7.14 -6.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.289 1.2869 1.0019 1.2592 1.279 1.3107 1.3315 -2.13%
Price Multiplier on Financial Quarter End Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.595 0.56 0.50 0.41 0.60 0.60 0.60 -
P/RPS 0.81 0.92 0.88 1.76 2.47 1.98 1.88 -42.86%
P/EPS 14.92 12.03 16.46 -5.00 -6.94 -8.40 -8.67 -
EY 6.70 8.31 6.08 -20.00 -14.40 -11.90 -11.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.43 0.50 0.33 0.47 0.46 0.45 1.47%
Price Multiplier on Announcement Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 27/10/11 25/07/11 28/04/11 26/01/11 27/10/10 28/07/10 28/04/10 -
Price 0.62 0.59 0.51 0.50 0.52 0.60 0.31 -
P/RPS 0.85 0.96 0.90 2.15 2.14 1.98 0.97 -8.40%
P/EPS 15.55 12.67 16.79 -6.10 -6.02 -8.40 -4.48 -
EY 6.43 7.89 5.96 -16.40 -16.62 -11.90 -22.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.51 0.40 0.41 0.46 0.23 63.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment