[CVIEW] QoQ Cumulative Quarter Result on 30-Nov-2010 [#4]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
26-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2010
Quarter
30-Nov-2010 [#4]
Profit Trend
QoQ- -26.56%
YoY- -118.71%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Cumulative Result
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Revenue 54,896 30,498 14,197 23,258 18,219 15,151 7,983 260.34%
PBT 5,179 2,157 800 -8,545 -6,055 -3,405 -1,784 -
Tax -2,471 -112 -39 350 -420 -167 52 -
NP 2,708 2,045 761 -8,195 -6,475 -3,572 -1,732 -
-
NP to SH 2,708 2,045 761 -8,195 -6,475 -3,572 -1,732 -
-
Tax Rate 47.71% 5.19% 4.88% - - - - -
Total Cost 52,188 28,453 13,436 31,453 24,694 18,723 9,715 205.78%
-
Net Worth 128,904 128,685 100,192 125,923 127,901 131,073 133,153 -2.13%
Dividend
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Net Worth 128,904 128,685 100,192 125,923 127,901 131,073 133,153 -2.13%
NOSH 99,926 99,756 100,192 99,939 99,922 100,056 100,115 -0.12%
Ratio Analysis
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
NP Margin 4.93% 6.71% 5.36% -35.24% -35.54% -23.58% -21.70% -
ROE 2.10% 1.59% 0.76% -6.51% -5.06% -2.73% -1.30% -
Per Share
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 54.94 30.57 14.17 23.27 18.23 15.14 7.97 260.93%
EPS 2.71 2.05 0.76 -8.20 -6.48 -3.57 -1.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.29 1.00 1.26 1.28 1.31 1.33 -2.00%
Adjusted Per Share Value based on latest NOSH - 99,999
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 54.90 30.50 14.20 23.26 18.22 15.15 7.98 260.45%
EPS 2.71 2.05 0.76 -8.20 -6.48 -3.57 -1.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.289 1.2869 1.0019 1.2592 1.279 1.3107 1.3315 -2.13%
Price Multiplier on Financial Quarter End Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.595 0.56 0.50 0.41 0.60 0.60 0.60 -
P/RPS 1.08 1.83 3.53 1.76 3.29 3.96 7.52 -72.47%
P/EPS 19.90 24.06 65.83 -5.00 -9.26 -16.81 -34.68 -
EY 5.03 4.16 1.52 -20.00 -10.80 -5.95 -2.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.43 0.50 0.33 0.47 0.46 0.45 1.47%
Price Multiplier on Announcement Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 27/10/11 25/07/11 28/04/11 26/01/11 27/10/10 28/07/10 28/04/10 -
Price 0.62 0.59 0.51 0.50 0.52 0.60 0.31 -
P/RPS 1.13 1.93 3.60 2.15 2.85 3.96 3.89 -56.03%
P/EPS 20.73 25.35 67.15 -6.10 -8.02 -16.81 -17.92 -
EY 4.82 3.95 1.49 -16.40 -12.46 -5.95 -5.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.51 0.40 0.41 0.46 0.23 63.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment