[CVIEW] QoQ Quarter Result on 30-Nov-2010 [#4]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
26-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2010
Quarter
30-Nov-2010 [#4]
Profit Trend
QoQ- 40.75%
YoY- -1302.8%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Revenue 24,398 16,301 14,197 5,039 3,068 7,168 7,983 110.17%
PBT 3,022 1,597 800 -2,490 -2,650 -1,621 -1,784 -
Tax -2,359 -73 -39 770 -253 -219 52 -
NP 663 1,524 761 -1,720 -2,903 -1,840 -1,732 -
-
NP to SH 663 1,524 761 -1,720 -2,903 -1,804 -1,732 -
-
Tax Rate 78.06% 4.57% 4.88% - - - - -
Total Cost 23,735 14,777 13,436 6,759 5,971 9,008 9,715 81.10%
-
Net Worth 129,586 129,339 100,192 125,999 128,132 128,436 133,153 -1.78%
Dividend
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Net Worth 129,586 129,339 100,192 125,999 128,132 128,436 133,153 -1.78%
NOSH 100,454 100,263 100,192 99,999 100,103 98,043 100,115 0.22%
Ratio Analysis
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
NP Margin 2.72% 9.35% 5.36% -34.13% -94.62% -25.67% -21.70% -
ROE 0.51% 1.18% 0.76% -1.37% -2.27% -1.40% -1.30% -
Per Share
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 24.29 16.26 14.17 5.04 3.06 7.31 7.97 109.78%
EPS 0.66 1.52 0.76 -1.72 -2.90 -1.84 -1.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.29 1.00 1.26 1.28 1.31 1.33 -2.00%
Adjusted Per Share Value based on latest NOSH - 99,999
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 24.40 16.30 14.20 5.04 3.07 7.17 7.98 110.23%
EPS 0.66 1.52 0.76 -1.72 -2.90 -1.80 -1.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2959 1.2934 1.0019 1.26 1.2813 1.2844 1.3315 -1.78%
Price Multiplier on Financial Quarter End Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.595 0.56 0.50 0.41 0.60 0.60 0.60 -
P/RPS 2.45 3.44 3.53 8.14 19.58 8.21 7.52 -52.55%
P/EPS 89.75 35.97 65.83 -23.84 -20.69 -32.61 -34.68 -
EY 1.11 2.78 1.52 -4.20 -4.83 -3.07 -2.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.43 0.50 0.33 0.47 0.46 0.45 1.47%
Price Multiplier on Announcement Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 27/10/11 25/07/11 28/04/11 26/01/11 27/10/10 28/07/10 28/04/10 -
Price 0.62 0.59 0.51 0.50 0.52 0.60 0.31 -
P/RPS 2.55 3.63 3.60 9.92 16.97 8.21 3.89 -24.48%
P/EPS 93.52 37.90 67.15 -29.07 -17.93 -32.61 -17.92 -
EY 1.07 2.64 1.49 -3.44 -5.58 -3.07 -5.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.51 0.40 0.41 0.46 0.23 63.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment