[ENGTEX] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 52.37%
YoY- 33.52%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 248,780 197,154 213,533 204,809 190,056 185,193 170,189 28.83%
PBT 19,564 10,413 9,655 14,490 10,658 13,411 10,275 53.68%
Tax -4,190 -2,048 -2,147 -2,018 -3,294 -2,810 -2,218 52.87%
NP 15,374 8,365 7,508 12,472 7,364 10,601 8,057 53.90%
-
NP to SH 14,735 7,879 7,146 10,556 6,928 10,201 7,914 51.40%
-
Tax Rate 21.42% 19.67% 22.24% 13.93% 30.91% 20.95% 21.59% -
Total Cost 233,406 188,789 206,025 192,337 182,692 174,592 162,132 27.52%
-
Net Worth 292,062 280,854 273,395 266,260 258,139 256,460 192,791 31.93%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - 3,770 - - - 2,891 -
Div Payout % - - 52.77% - - - 36.54% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 292,062 280,854 273,395 266,260 258,139 256,460 192,791 31.93%
NOSH 188,427 188,492 188,548 188,837 189,808 191,388 192,791 -1.51%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 6.18% 4.24% 3.52% 6.09% 3.87% 5.72% 4.73% -
ROE 5.05% 2.81% 2.61% 3.96% 2.68% 3.98% 4.10% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 132.03 104.59 113.25 108.46 100.13 96.76 88.28 30.81%
EPS 7.82 4.18 3.79 5.59 3.65 5.33 4.11 53.60%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 1.50 -
NAPS 1.55 1.49 1.45 1.41 1.36 1.34 1.00 33.96%
Adjusted Per Share Value based on latest NOSH - 188,837
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 31.32 24.82 26.88 25.78 23.93 23.32 21.43 28.81%
EPS 1.86 0.99 0.90 1.33 0.87 1.28 1.00 51.30%
DPS 0.00 0.00 0.47 0.00 0.00 0.00 0.36 -
NAPS 0.3677 0.3536 0.3442 0.3352 0.325 0.3229 0.2427 31.94%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.92 0.96 0.95 0.90 0.875 0.86 0.88 -
P/RPS 0.70 0.92 0.84 0.83 0.87 0.89 1.00 -21.17%
P/EPS 11.76 22.97 25.07 16.10 23.97 16.14 21.44 -33.01%
EY 8.50 4.35 3.99 6.21 4.17 6.20 4.66 49.34%
DY 0.00 0.00 2.11 0.00 0.00 0.00 1.70 -
P/NAPS 0.59 0.64 0.66 0.64 0.64 0.64 0.88 -23.41%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 24/05/12 27/02/12 24/11/11 19/08/11 25/05/11 25/02/11 -
Price 0.94 0.97 0.95 0.86 0.865 0.88 0.91 -
P/RPS 0.71 0.93 0.84 0.79 0.86 0.91 1.03 -21.98%
P/EPS 12.02 23.21 25.07 15.38 23.70 16.51 22.17 -33.53%
EY 8.32 4.31 3.99 6.50 4.22 6.06 4.51 50.47%
DY 0.00 0.00 2.11 0.00 0.00 0.00 1.65 -
P/NAPS 0.61 0.65 0.66 0.61 0.64 0.66 0.91 -23.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment