[COASTAL] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 15.05%
YoY- 132.1%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 363,464 291,757 278,152 272,672 273,640 159,288 133,832 94.53%
PBT 83,908 71,090 72,066 72,074 67,920 38,532 35,152 78.51%
Tax -92 -1,773 -2,345 -2,444 -7,400 -4,326 -5,684 -93.58%
NP 83,816 69,317 69,721 69,630 60,520 34,206 29,468 100.62%
-
NP to SH 83,816 69,317 69,721 69,630 60,520 34,218 29,444 100.72%
-
Tax Rate 0.11% 2.49% 3.25% 3.39% 10.90% 11.23% 16.17% -
Total Cost 279,648 222,440 208,430 203,042 213,120 125,082 104,364 92.80%
-
Net Worth 232,281 212,499 198,146 187,143 165,853 149,185 138,478 41.12%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 6,929 9,210 13,720 - 4,012 5,345 -
Div Payout % - 10.00% 13.21% 19.70% - 11.73% 18.15% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 232,281 212,499 198,146 187,143 165,853 149,185 138,478 41.12%
NOSH 350,401 346,485 345,383 343,004 339,237 334,346 334,084 3.22%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 23.06% 23.76% 25.07% 25.54% 22.12% 21.47% 22.02% -
ROE 36.08% 32.62% 35.19% 37.21% 36.49% 22.94% 21.26% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 103.73 84.20 80.53 79.50 80.66 47.64 40.06 88.45%
EPS 23.92 20.00 20.19 20.30 17.84 10.24 8.81 94.50%
DPS 0.00 2.00 2.67 4.00 0.00 1.20 1.60 -
NAPS 0.6629 0.6133 0.5737 0.5456 0.4889 0.4462 0.4145 36.71%
Adjusted Per Share Value based on latest NOSH - 346,566
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 66.11 53.07 50.59 49.60 49.77 28.97 24.34 94.55%
EPS 15.25 12.61 12.68 12.67 11.01 6.22 5.36 100.65%
DPS 0.00 1.26 1.68 2.50 0.00 0.73 0.97 -
NAPS 0.4225 0.3865 0.3604 0.3404 0.3017 0.2714 0.2519 41.12%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.51 1.95 1.95 1.88 1.44 0.63 0.43 -
P/RPS 1.46 2.32 2.42 2.36 1.79 1.32 1.07 22.99%
P/EPS 6.31 9.75 9.66 9.26 8.07 6.16 4.88 18.66%
EY 15.84 10.26 10.35 10.80 12.39 16.24 20.50 -15.78%
DY 0.00 1.03 1.37 2.13 0.00 1.90 3.72 -
P/NAPS 2.28 3.18 3.40 3.45 2.95 1.41 1.04 68.67%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 22/05/08 25/02/08 23/11/07 24/08/07 24/05/07 26/02/07 23/11/06 -
Price 1.78 1.58 1.95 1.78 1.66 1.24 0.49 -
P/RPS 1.72 1.88 2.42 2.24 2.06 2.60 1.22 25.70%
P/EPS 7.44 7.90 9.66 8.77 9.30 12.12 5.56 21.41%
EY 13.44 12.66 10.35 11.40 10.75 8.25 17.99 -17.65%
DY 0.00 1.27 1.37 2.25 0.00 0.97 3.27 -
P/NAPS 2.69 2.58 3.40 3.26 3.40 2.78 1.18 73.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment