[COASTAL] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 130.11%
YoY- 132.1%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 90,866 291,757 208,614 136,336 68,410 159,288 100,374 -6.41%
PBT 20,977 71,090 54,050 36,037 16,980 38,532 26,364 -14.12%
Tax -23 -1,773 -1,759 -1,222 -1,850 -4,326 -4,263 -96.91%
NP 20,954 69,317 52,291 34,815 15,130 34,206 22,101 -3.48%
-
NP to SH 20,954 69,317 52,291 34,815 15,130 34,218 22,083 -3.43%
-
Tax Rate 0.11% 2.49% 3.25% 3.39% 10.90% 11.23% 16.17% -
Total Cost 69,912 222,440 156,323 101,521 53,280 125,082 78,273 -7.24%
-
Net Worth 232,281 212,499 198,146 187,143 165,853 149,185 138,478 41.12%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 6,929 6,907 6,860 - 4,012 4,009 -
Div Payout % - 10.00% 13.21% 19.70% - 11.73% 18.15% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 232,281 212,499 198,146 187,143 165,853 149,185 138,478 41.12%
NOSH 350,401 346,485 345,383 343,004 339,237 334,346 334,084 3.22%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 23.06% 23.76% 25.07% 25.54% 22.12% 21.47% 22.02% -
ROE 9.02% 32.62% 26.39% 18.60% 9.12% 22.94% 15.95% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 25.93 84.20 60.40 39.75 20.17 47.64 30.04 -9.33%
EPS 5.98 20.00 15.14 10.15 4.46 10.24 6.61 -6.45%
DPS 0.00 2.00 2.00 2.00 0.00 1.20 1.20 -
NAPS 0.6629 0.6133 0.5737 0.5456 0.4889 0.4462 0.4145 36.71%
Adjusted Per Share Value based on latest NOSH - 346,566
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 16.53 53.07 37.95 24.80 12.44 28.97 18.26 -6.41%
EPS 3.81 12.61 9.51 6.33 2.75 6.22 4.02 -3.51%
DPS 0.00 1.26 1.26 1.25 0.00 0.73 0.73 -
NAPS 0.4225 0.3865 0.3604 0.3404 0.3017 0.2714 0.2519 41.12%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.51 1.95 1.95 1.88 1.44 0.63 0.43 -
P/RPS 5.82 2.32 3.23 4.73 7.14 1.32 1.43 154.69%
P/EPS 25.25 9.75 12.88 18.52 32.29 6.16 6.51 146.65%
EY 3.96 10.26 7.76 5.40 3.10 16.24 15.37 -59.47%
DY 0.00 1.03 1.03 1.06 0.00 1.90 2.79 -
P/NAPS 2.28 3.18 3.40 3.45 2.95 1.41 1.04 68.67%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 22/05/08 25/02/08 23/11/07 24/08/07 24/05/07 26/02/07 23/11/06 -
Price 1.78 1.58 1.95 1.78 1.66 1.24 0.49 -
P/RPS 6.86 1.88 3.23 4.48 8.23 2.60 1.63 160.44%
P/EPS 29.77 7.90 12.88 17.54 37.22 12.12 7.41 152.50%
EY 3.36 12.66 7.76 5.70 2.69 8.25 13.49 -60.37%
DY 0.00 1.27 1.03 1.12 0.00 0.97 2.45 -
P/NAPS 2.69 2.58 3.40 3.26 3.40 2.78 1.18 73.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment