[COASTAL] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 72.54%
YoY- 343.11%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 150,901 110,977 81,749 59,022 15,423 20,202 22,952 36.83%
PBT 54,193 31,378 16,983 12,282 1,952 3,212 5,453 46.57%
Tax -163 -63 23 -91 807 -695 -464 -15.98%
NP 54,030 31,315 17,006 12,191 2,759 2,517 4,989 48.68%
-
NP to SH 54,030 31,315 17,006 12,221 2,758 2,517 4,989 48.68%
-
Tax Rate 0.30% 0.20% -0.14% 0.74% -41.34% 21.64% 8.51% -
Total Cost 96,871 79,662 64,743 46,831 12,664 17,685 17,963 32.39%
-
Net Worth 458,045 307,895 214,779 149,431 115,570 100,881 90,556 30.98%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - 5,342 -
Div Payout % - - - - - - 107.10% -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 458,045 307,895 214,779 149,431 115,570 100,881 90,556 30.98%
NOSH 360,921 352,646 349,917 334,821 332,289 335,600 66,787 32.43%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 35.80% 28.22% 20.80% 20.66% 17.89% 12.46% 21.74% -
ROE 11.80% 10.17% 7.92% 8.18% 2.39% 2.50% 5.51% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 41.81 31.47 23.36 17.63 4.64 6.02 34.37 3.31%
EPS 14.97 8.88 4.86 3.65 0.82 0.75 7.47 12.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 8.00 -
NAPS 1.2691 0.8731 0.6138 0.4463 0.3478 0.3006 1.3559 -1.09%
Adjusted Per Share Value based on latest NOSH - 334,821
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 27.44 20.18 14.87 10.73 2.80 3.67 4.17 36.85%
EPS 9.83 5.69 3.09 2.22 0.50 0.46 0.91 48.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.97 -
NAPS 0.833 0.5599 0.3906 0.2718 0.2102 0.1835 0.1647 30.98%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 1.46 0.69 1.95 0.63 0.38 0.50 0.45 -
P/RPS 3.49 2.19 8.35 3.57 8.19 8.31 1.31 17.72%
P/EPS 9.75 7.77 40.12 17.26 45.78 66.67 6.02 8.36%
EY 10.25 12.87 2.49 5.79 2.18 1.50 16.60 -7.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 17.78 -
P/NAPS 1.15 0.79 3.18 1.41 1.09 1.66 0.33 23.10%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 22/02/10 23/02/09 25/02/08 26/02/07 24/02/06 25/02/05 27/02/04 -
Price 1.55 0.66 1.58 1.24 0.32 0.45 0.50 -
P/RPS 3.71 2.10 6.76 7.03 6.89 7.48 1.45 16.93%
P/EPS 10.35 7.43 32.51 33.97 38.55 60.00 6.69 7.53%
EY 9.66 13.45 3.08 2.94 2.59 1.67 14.94 -7.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 16.00 -
P/NAPS 1.22 0.76 2.57 2.78 0.92 1.50 0.37 21.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment