[COASTAL] QoQ Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 192.05%
YoY- -79.65%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 254,022 208,472 161,571 149,730 151,362 151,916 211,008 13.12%
PBT 101,406 111,564 52,235 35,689 -1,854 -17,548 -87,161 -
Tax -30,456 -20,336 -19,283 -18,833 -17,568 -15,228 -17,329 45.48%
NP 70,950 91,228 32,952 16,856 -19,422 -32,776 -104,490 -
-
NP to SH 67,500 87,816 32,707 17,877 -19,422 -32,776 -104,490 -
-
Tax Rate 30.03% 18.23% 36.92% 52.77% - - - -
Total Cost 183,072 117,244 128,619 132,874 170,784 184,692 315,498 -30.36%
-
Net Worth 1,148,473 1,126,971 1,105,057 1,086,480 1,049,838 1,068,108 1,086,817 3.73%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,148,473 1,126,971 1,105,057 1,086,480 1,049,838 1,068,108 1,086,817 3.73%
NOSH 522,714 522,714 535,350 535,350 535,350 535,350 535,350 -1.57%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 27.93% 43.76% 20.39% 11.26% -12.83% -21.58% -49.52% -
ROE 5.88% 7.79% 2.96% 1.65% -1.85% -3.07% -9.61% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 48.61 39.88 30.84 28.58 28.87 28.87 40.04 13.76%
EPS 12.92 16.80 6.24 3.40 -3.70 -6.24 -19.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1978 2.156 2.1095 2.0738 2.0024 2.0301 2.0621 4.32%
Adjusted Per Share Value based on latest NOSH - 535,350
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 46.20 37.91 29.38 27.23 27.53 27.63 38.37 13.14%
EPS 12.28 15.97 5.95 3.25 -3.53 -5.96 -19.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0886 2.0495 2.0096 1.9758 1.9092 1.9424 1.9764 3.73%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.37 0.82 0.79 0.79 0.72 0.62 0.66 -
P/RPS 2.82 2.06 2.56 2.76 2.49 2.15 1.65 42.80%
P/EPS 10.61 4.88 12.65 23.15 -19.44 -9.95 -3.33 -
EY 9.43 20.49 7.90 4.32 -5.15 -10.05 -30.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.38 0.37 0.38 0.36 0.31 0.32 55.22%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 30/11/21 28/09/21 27/05/21 25/02/21 25/11/20 27/08/20 -
Price 1.92 0.94 0.76 0.75 0.815 0.66 0.665 -
P/RPS 3.95 2.36 2.46 2.62 2.82 2.29 1.66 77.95%
P/EPS 14.86 5.60 12.17 21.98 -22.00 -10.59 -3.35 -
EY 6.73 17.87 8.22 4.55 -4.55 -9.44 -29.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.44 0.36 0.36 0.41 0.33 0.32 94.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment