[PLENITU] QoQ Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -27.31%
YoY- -16.46%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 361,710 307,398 287,122 263,988 272,728 242,981 248,848 28.40%
PBT 58,632 42,184 39,284 24,240 42,298 35,630 43,976 21.20%
Tax -20,096 -17,396 -14,624 -13,636 -23,281 -24,384 -26,078 -15.98%
NP 38,536 24,788 24,660 10,604 19,017 11,246 17,898 66.97%
-
NP to SH 43,815 28,626 27,924 18,188 25,020 14,524 21,116 62.90%
-
Tax Rate 34.27% 41.24% 37.23% 56.25% 55.04% 68.44% 59.30% -
Total Cost 323,174 282,610 262,462 253,384 253,711 231,734 230,950 25.18%
-
Net Worth 1,621,518 1,598,626 1,590,995 1,590,995 1,587,180 1,579,549 1,575,734 1.93%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,621,518 1,598,626 1,590,995 1,590,995 1,587,180 1,579,549 1,575,734 1.93%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 10.65% 8.06% 8.59% 4.02% 6.97% 4.63% 7.19% -
ROE 2.70% 1.79% 1.76% 1.14% 1.58% 0.92% 1.34% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 94.80 80.57 75.25 69.19 71.48 63.69 65.22 28.40%
EPS 11.50 7.47 7.40 4.80 6.60 3.87 5.60 61.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.25 4.19 4.17 4.17 4.16 4.14 4.13 1.93%
Adjusted Per Share Value based on latest NOSH - 381,533
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 94.80 80.57 75.25 69.19 71.48 63.69 65.22 28.40%
EPS 11.50 7.47 7.40 4.80 6.60 3.87 5.60 61.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.25 4.19 4.17 4.17 4.16 4.14 4.13 1.93%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.935 0.935 0.98 0.95 1.01 1.02 1.05 -
P/RPS 0.99 1.16 1.30 1.37 1.41 1.60 1.61 -27.75%
P/EPS 8.14 12.46 13.39 19.93 15.40 26.79 18.97 -43.19%
EY 12.28 8.02 7.47 5.02 6.49 3.73 5.27 76.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.24 0.23 0.24 0.25 0.25 -8.19%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 24/05/23 24/02/23 22/11/22 22/08/22 23/05/22 25/02/22 -
Price 1.01 0.95 0.94 0.905 0.965 1.01 1.04 -
P/RPS 1.07 1.18 1.25 1.31 1.35 1.59 1.59 -23.26%
P/EPS 8.79 12.66 12.84 18.98 14.72 26.53 18.79 -39.82%
EY 11.37 7.90 7.79 5.27 6.80 3.77 5.32 66.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.23 0.22 0.23 0.24 0.25 -2.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment