[PLENITU] QoQ Annualized Quarter Result on 31-Mar-2022 [#3]

Announcement Date
23-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -31.22%
YoY- 188.48%
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 287,122 263,988 272,728 242,981 248,848 251,056 208,493 23.70%
PBT 39,284 24,240 42,298 35,630 43,976 42,292 29,540 20.86%
Tax -14,624 -13,636 -23,281 -24,384 -26,078 -24,076 -20,841 -20.98%
NP 24,660 10,604 19,017 11,246 17,898 18,216 8,699 99.92%
-
NP to SH 27,924 18,188 25,020 14,524 21,116 21,772 11,924 76.07%
-
Tax Rate 37.23% 56.25% 55.04% 68.44% 59.30% 56.93% 70.55% -
Total Cost 262,462 253,384 253,711 231,734 230,950 232,840 199,794 19.88%
-
Net Worth 1,590,995 1,590,995 1,587,180 1,579,549 1,575,734 1,583,365 1,579,549 0.48%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,590,995 1,590,995 1,587,180 1,579,549 1,575,734 1,583,365 1,579,549 0.48%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 8.59% 4.02% 6.97% 4.63% 7.19% 7.26% 4.17% -
ROE 1.76% 1.14% 1.58% 0.92% 1.34% 1.38% 0.75% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 75.25 69.19 71.48 63.69 65.22 65.80 54.65 23.69%
EPS 7.40 4.80 6.60 3.87 5.60 5.60 3.10 78.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.17 4.17 4.16 4.14 4.13 4.15 4.14 0.48%
Adjusted Per Share Value based on latest NOSH - 381,533
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 75.25 69.19 71.48 63.69 65.22 65.80 54.65 23.69%
EPS 7.40 4.80 6.60 3.87 5.60 5.60 3.10 78.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.17 4.17 4.16 4.14 4.13 4.15 4.14 0.48%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.98 0.95 1.01 1.02 1.05 1.01 0.995 -
P/RPS 1.30 1.37 1.41 1.60 1.61 1.53 1.82 -20.04%
P/EPS 13.39 19.93 15.40 26.79 18.97 17.70 31.84 -43.78%
EY 7.47 5.02 6.49 3.73 5.27 5.65 3.14 77.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.24 0.25 0.25 0.24 0.24 0.00%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 22/11/22 22/08/22 23/05/22 25/02/22 26/11/21 07/09/21 -
Price 0.94 0.905 0.965 1.01 1.04 1.04 1.00 -
P/RPS 1.25 1.31 1.35 1.59 1.59 1.58 1.83 -22.38%
P/EPS 12.84 18.98 14.72 26.53 18.79 18.23 32.00 -45.50%
EY 7.79 5.27 6.80 3.77 5.32 5.49 3.13 83.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.23 0.24 0.25 0.25 0.24 -2.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment