[PLENITU] QoQ Annualized Quarter Result on 31-Mar-2011 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- -0.16%
YoY- 19.09%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 265,624 234,784 317,886 322,617 327,794 308,320 349,713 -16.71%
PBT 118,166 99,356 121,842 123,872 123,540 111,108 113,550 2.68%
Tax -31,392 -27,420 -32,244 -34,012 -33,534 -30,124 -29,359 4.55%
NP 86,774 71,936 89,598 89,860 90,006 80,984 84,191 2.02%
-
NP to SH 86,774 71,936 89,598 89,860 90,006 80,984 84,191 2.02%
-
Tax Rate 26.57% 27.60% 26.46% 27.46% 27.14% 27.11% 25.86% -
Total Cost 178,850 162,848 228,288 232,757 237,788 227,336 265,522 -23.10%
-
Net Worth 813,843 799,885 785,331 762,911 749,151 745,052 724,984 7.98%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - 8,096 10,783 16,168 80,983 20,250 -
Div Payout % - - 9.04% 12.00% 17.96% 100.00% 24.05% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 813,843 799,885 785,331 762,911 749,151 745,052 724,984 7.98%
NOSH 269,484 268,417 269,873 269,580 269,479 134,973 135,006 58.33%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 32.67% 30.64% 28.19% 27.85% 27.46% 26.27% 24.07% -
ROE 10.66% 8.99% 11.41% 11.78% 12.01% 10.87% 11.61% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 98.57 87.47 117.79 119.67 121.64 228.43 259.03 -47.39%
EPS 32.20 26.80 33.20 33.33 33.40 60.00 31.20 2.11%
DPS 0.00 0.00 3.00 4.00 6.00 60.00 15.00 -
NAPS 3.02 2.98 2.91 2.83 2.78 5.52 5.37 -31.79%
Adjusted Per Share Value based on latest NOSH - 269,783
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 69.62 61.54 83.32 84.56 85.91 80.81 91.66 -16.71%
EPS 22.74 18.85 23.48 23.55 23.59 21.23 22.07 2.00%
DPS 0.00 0.00 2.12 2.83 4.24 21.23 5.31 -
NAPS 2.1331 2.0965 2.0584 1.9996 1.9635 1.9528 1.9002 7.98%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.95 1.80 2.09 2.07 2.15 2.36 1.50 -
P/RPS 1.98 2.06 1.77 1.73 1.77 1.03 0.58 126.21%
P/EPS 6.06 6.72 6.30 6.21 6.44 3.93 2.41 84.60%
EY 16.51 14.89 15.89 16.10 15.53 25.42 41.57 -45.87%
DY 0.00 0.00 1.44 1.93 2.79 25.42 10.00 -
P/NAPS 0.65 0.60 0.72 0.73 0.77 0.43 0.28 75.05%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 23/02/12 21/11/11 23/08/11 27/05/11 23/02/11 22/11/10 23/08/10 -
Price 2.11 1.95 1.92 2.04 2.20 2.19 1.79 -
P/RPS 2.14 2.23 1.63 1.70 1.81 0.96 0.69 112.23%
P/EPS 6.55 7.28 5.78 6.12 6.59 3.65 2.87 73.08%
EY 15.26 13.74 17.29 16.34 15.18 27.40 34.84 -42.23%
DY 0.00 0.00 1.56 1.96 2.73 27.40 8.38 -
P/NAPS 0.70 0.65 0.66 0.72 0.79 0.40 0.33 64.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment