[PLENITU] YoY Annualized Quarter Result on 31-Mar-2011 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- -0.16%
YoY- 19.09%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 298,966 119,509 218,182 322,617 322,836 288,093 290,961 0.45%
PBT 131,073 52,453 97,732 123,872 103,598 102,194 100,017 4.60%
Tax -30,152 -16,510 -26,281 -34,012 -28,144 -29,958 -27,850 1.33%
NP 100,921 35,942 71,450 89,860 75,454 72,236 72,166 5.74%
-
NP to SH 100,921 35,942 71,450 89,860 75,454 72,236 72,166 5.74%
-
Tax Rate 23.00% 31.48% 26.89% 27.46% 27.17% 29.31% 27.85% -
Total Cost 198,045 83,566 146,732 232,757 247,381 215,857 218,794 -1.64%
-
Net Worth 970,466 857,232 828,178 762,911 696,587 629,117 564,336 9.45%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - 10,783 - - 20,701 -
Div Payout % - - - 12.00% - - 28.69% -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 970,466 857,232 828,178 762,911 696,587 629,117 564,336 9.45%
NOSH 270,325 269,570 270,646 269,580 134,997 135,003 135,008 12.26%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 33.76% 30.08% 32.75% 27.85% 23.37% 25.07% 24.80% -
ROE 10.40% 4.19% 8.63% 11.78% 10.83% 11.48% 12.79% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 110.60 44.33 80.62 119.67 239.14 213.40 215.51 -10.51%
EPS 37.33 13.33 26.40 33.33 55.89 53.51 53.45 -5.80%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 15.33 -
NAPS 3.59 3.18 3.06 2.83 5.16 4.66 4.18 -2.50%
Adjusted Per Share Value based on latest NOSH - 269,783
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 78.36 31.32 57.19 84.56 84.62 75.51 76.26 0.45%
EPS 26.45 9.42 18.73 23.55 19.78 18.93 18.91 5.74%
DPS 0.00 0.00 0.00 2.83 0.00 0.00 5.43 -
NAPS 2.5436 2.2468 2.1707 1.9996 1.8258 1.6489 1.4791 9.45%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 2.60 1.95 2.04 2.07 1.48 0.88 1.03 -
P/RPS 2.35 4.40 2.53 1.73 0.62 0.41 0.48 30.29%
P/EPS 6.96 14.63 7.73 6.21 2.65 1.64 1.93 23.82%
EY 14.36 6.84 12.94 16.10 37.77 60.80 51.90 -19.26%
DY 0.00 0.00 0.00 1.93 0.00 0.00 14.89 -
P/NAPS 0.72 0.61 0.67 0.73 0.29 0.19 0.25 19.26%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 22/05/14 22/05/13 16/05/12 27/05/11 27/05/10 29/05/09 23/05/08 -
Price 2.88 2.34 1.90 2.04 1.43 1.12 1.14 -
P/RPS 2.60 5.28 2.36 1.70 0.60 0.52 0.53 30.33%
P/EPS 7.71 17.55 7.20 6.12 2.56 2.09 2.13 23.89%
EY 12.96 5.70 13.89 16.34 39.09 47.77 46.89 -19.28%
DY 0.00 0.00 0.00 1.96 0.00 0.00 13.45 -
P/NAPS 0.80 0.74 0.62 0.72 0.28 0.24 0.27 19.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment