[PLENITU] QoQ Cumulative Quarter Result on 31-Mar-2011 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 49.76%
YoY- 19.09%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 132,812 58,696 317,886 241,963 163,897 77,080 349,713 -47.46%
PBT 59,083 24,839 121,842 92,904 61,770 27,777 113,550 -35.23%
Tax -15,696 -6,855 -32,244 -25,509 -16,767 -7,531 -29,359 -34.05%
NP 43,387 17,984 89,598 67,395 45,003 20,246 84,191 -35.64%
-
NP to SH 43,387 17,984 89,598 67,395 45,003 20,246 84,191 -35.64%
-
Tax Rate 26.57% 27.60% 26.46% 27.46% 27.14% 27.11% 25.86% -
Total Cost 89,425 40,712 228,288 174,568 118,894 56,834 265,522 -51.49%
-
Net Worth 813,843 799,885 785,331 762,911 749,151 745,052 724,984 7.98%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - 8,096 8,087 8,084 20,245 20,250 -
Div Payout % - - 9.04% 12.00% 17.96% 100.00% 24.05% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 813,843 799,885 785,331 762,911 749,151 745,052 724,984 7.98%
NOSH 269,484 268,417 269,873 269,580 269,479 134,973 135,006 58.33%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 32.67% 30.64% 28.19% 27.85% 27.46% 26.27% 24.07% -
ROE 5.33% 2.25% 11.41% 8.83% 6.01% 2.72% 11.61% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 49.28 21.87 117.79 89.76 60.82 57.11 259.03 -66.82%
EPS 16.10 6.70 33.20 25.00 16.70 15.00 31.20 -35.58%
DPS 0.00 0.00 3.00 3.00 3.00 15.00 15.00 -
NAPS 3.02 2.98 2.91 2.83 2.78 5.52 5.37 -31.79%
Adjusted Per Share Value based on latest NOSH - 269,783
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 34.81 15.38 83.32 63.42 42.96 20.20 91.66 -47.46%
EPS 11.37 4.71 23.48 17.66 11.80 5.31 22.07 -35.65%
DPS 0.00 0.00 2.12 2.12 2.12 5.31 5.31 -
NAPS 2.1331 2.0965 2.0584 1.9996 1.9635 1.9528 1.9002 7.98%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.95 1.80 2.09 2.07 2.15 2.36 1.50 -
P/RPS 3.96 8.23 1.77 2.31 3.54 4.13 0.58 258.63%
P/EPS 12.11 26.87 6.30 8.28 12.87 15.73 2.41 192.51%
EY 8.26 3.72 15.89 12.08 7.77 6.36 41.57 -65.84%
DY 0.00 0.00 1.44 1.45 1.40 6.36 10.00 -
P/NAPS 0.65 0.60 0.72 0.73 0.77 0.43 0.28 75.05%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 23/02/12 21/11/11 23/08/11 27/05/11 23/02/11 22/11/10 23/08/10 -
Price 2.11 1.95 1.92 2.04 2.20 2.19 1.79 -
P/RPS 4.28 8.92 1.63 2.27 3.62 3.83 0.69 236.47%
P/EPS 13.11 29.10 5.78 8.16 13.17 14.60 2.87 174.54%
EY 7.63 3.44 17.29 12.25 7.59 6.85 34.84 -63.56%
DY 0.00 0.00 1.56 1.47 1.36 6.85 8.38 -
P/NAPS 0.70 0.65 0.66 0.72 0.79 0.40 0.33 64.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment