[PLENITU] YoY Quarter Result on 30-Jun-2010 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
23-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 27.11%
YoY- 7.79%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 118,915 42,322 75,923 107,586 66,686 129,617 90,873 4.58%
PBT 62,862 24,330 28,938 35,851 32,613 33,477 32,028 11.88%
Tax -12,027 -5,572 -6,735 -8,251 -7,008 -8,969 -10,639 2.06%
NP 50,835 18,758 22,203 27,600 25,605 24,508 21,389 15.50%
-
NP to SH 50,835 18,758 22,203 27,600 25,605 24,508 21,389 15.50%
-
Tax Rate 19.13% 22.90% 23.27% 23.01% 21.49% 26.79% 33.22% -
Total Cost 68,080 23,564 53,720 79,986 41,081 105,109 69,484 -0.33%
-
Net Worth 911,244 850,906 787,935 675,122 654,609 588,707 521,014 9.75%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 911,244 850,906 787,935 675,122 654,609 588,707 521,014 9.75%
NOSH 270,398 271,855 270,768 135,024 134,971 135,024 134,977 12.26%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 42.75% 44.32% 29.24% 25.65% 38.40% 18.91% 23.54% -
ROE 5.58% 2.20% 2.82% 4.09% 3.91% 4.16% 4.11% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 43.98 15.57 28.04 79.68 49.41 96.00 67.32 -6.84%
EPS 18.80 6.90 8.20 10.20 18.97 18.15 15.84 2.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.37 3.13 2.91 5.00 4.85 4.36 3.86 -2.23%
Adjusted Per Share Value based on latest NOSH - 135,024
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 31.17 11.09 19.90 28.20 17.48 33.97 23.82 4.57%
EPS 13.32 4.92 5.82 7.23 6.71 6.42 5.61 15.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3884 2.2302 2.0652 1.7695 1.7157 1.543 1.3656 9.75%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 2.14 1.86 2.09 1.50 1.20 1.11 2.80 -
P/RPS 4.87 11.95 7.45 1.88 2.43 1.16 4.16 2.65%
P/EPS 11.38 26.96 25.49 7.34 6.33 6.12 17.67 -7.06%
EY 8.79 3.71 3.92 13.63 15.81 16.35 5.66 7.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.59 0.72 0.30 0.25 0.25 0.73 -2.16%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 29/08/12 23/08/11 23/08/10 28/08/09 22/08/08 27/08/07 -
Price 1.97 1.93 1.92 1.79 1.37 2.04 2.88 -
P/RPS 4.48 12.40 6.85 2.25 2.77 2.13 4.28 0.76%
P/EPS 10.48 27.97 23.41 8.76 7.22 11.24 18.17 -8.75%
EY 9.54 3.58 4.27 11.42 13.85 8.90 5.50 9.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.62 0.66 0.36 0.28 0.47 0.75 -4.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment